Sources of funds
|
Owner's fund
|
Equity share capital
|
10.37 |
5.18 |
5.18 |
5.18 |
5.18 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
73.11 |
36.40 |
29.37 |
23.58 |
17.99 |
Loan funds
|
Secured loans
|
60.99 |
39.97 |
18.17 |
18.69 |
12.18 |
Unsecured loans
|
- |
- |
- |
- |
1.90 |
Total
|
144.47 |
81.55 |
52.72 |
47.46 |
37.25 |
Uses of funds
|
Fixed assets
|
Gross block
|
103.12 |
37.97 |
33.73 |
32.41 |
31.56 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
20.80 |
14.11 |
12.79 |
11.65 |
- |
Net block
|
82.32 |
23.86 |
20.94 |
20.76 |
31.56 |
Capital work-in-progress
|
- |
0.23 |
0.23 |
- |
- |
Investments
|
3.52 |
3.52 |
0.02 |
0.02 |
0.02 |
Net current assets
|
Current assets, loans & advances
|
182.84 |
116.03 |
72.89 |
60.12 |
47.10 |
Less : current liabilities & provisions
|
124.21 |
62.10 |
41.35 |
33.44 |
30.91 |
Total net current assets
|
58.63 |
53.93 |
31.54 |
26.68 |
16.19 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
144.47 |
81.55 |
52.72 |
47.46 |
47.77 |
Notes:
|
Book value of unquoted investments
|
3.52 |
3.52 |
0.02 |
0.02 |
0.02 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
20.30 |
15.87 |
9.32 |
6.45 |
0.30 |
Number of equity sharesoutstanding (Lacs)
|
103.67 |
51.83 |
51.83 |
51.83 |
51.83 |