| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | 3.88 |
| Manufacturing expenses | - | 0.02 | 0.02 | 0.03 | 0.04 |
| Personnel expenses | 0.36 | 0.40 | 0.42 | 0.38 | 0.38 |
| Selling expenses | - | 0.01 | 0.01 | 0.01 | 0.02 |
| Adminstrative expenses | 2.39 | 0.08 | 0.34 | 0.08 | 0.17 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.75 | 0.51 | 0.79 | 0.50 | 4.49 |
| Operating profit | -2.75 | -0.51 | -0.79 | -0.50 | -4.49 |
| Other recurring income | 0.78 | 0.66 | 0.26 | 0.02 | 1.85 |
| Adjusted PBDIT | -1.98 | 0.15 | -0.53 | -0.48 | -2.64 |
| Financial expenses | - | 0.01 | 0.01 | - | - |
| Depreciation | 0.29 | 0.46 | 0.89 | 1.20 | 0.27 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -2.27 | -0.32 | -1.43 | -1.68 | -2.91 |
| Tax charges | -0.03 | 0.06 | 0.22 | 0.22 | 0.06 |
| Adjusted PAT | -2.24 | -0.37 | -1.65 | -1.90 | -2.97 |
| Non recurring items | 0.03 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -2.20 | -0.37 | -1.65 | -1.90 | -2.97 |
| Earnigs before appropriation | -6.25 | -4.05 | -3.67 | -2.03 | -0.23 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -6.25 | -4.05 | -3.67 | -2.03 | -0.23 |