Per share ratios |
Adjusted EPS (Rs) |
13.54 |
6.68 |
5.10 |
-2.35 |
4.57 |
Adjusted cash EPS (Rs) |
41.61 |
37.08 |
10.51 |
3.41 |
13.61 |
Reported EPS (Rs) |
23.96 |
6.68 |
5.10 |
-1.50 |
4.35 |
Reported cash EPS (Rs) |
52.03 |
37.08 |
10.51 |
4.26 |
13.39 |
Dividend per share |
1.20 |
1.00 |
- |
- |
- |
Operating profit per share (Rs) |
61.39 |
63.65 |
24.42 |
12.26 |
23.42 |
Book value (excl rev res) per share EPS (Rs) |
136.39 |
75.71 |
71.74 |
66.65 |
71.61 |
Book value (incl rev res) per share EPS (Rs) |
136.39 |
75.71 |
71.74 |
66.65 |
71.61 |
Net operating income per share EPS (Rs) |
351.28 |
362.72 |
366.94 |
283.13 |
312.96 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
17.47 |
17.54 |
6.65 |
4.33 |
7.48 |
Gross profit margin (%) |
9.48 |
9.16 |
5.17 |
2.29 |
4.59 |
Net profit margin (%) |
6.82 |
1.84 |
1.38 |
-0.52 |
1.38 |
Adjusted cash margin (%) |
11.57
| 10.15
| 2.85
| 1.19
| 4.33
|
Adjusted return on net worth (%) |
9.92 |
8.82 |
7.10 |
-3.53 |
6.38 |
Reported return on net worth (%) |
17.56 |
8.82 |
7.10 |
-2.24 |
6.07 |
Return on long term funds (%) |
26.61 |
31.46 |
15.12 |
7.55 |
16.02 |
Leverage ratios |
Long term debt / Equity |
0.14 |
0.49 |
0.80 |
0.49 |
0.37 |
Total debt/equity |
0.47 |
1.26 |
1.37 |
1.09 |
0.87 |
Owners fund as % of total source |
67.69 |
44.23 |
42.25 |
47.77 |
53.31 |
Fixed assets turnover ratio |
1.96 |
2.13 |
2.37 |
2.20 |
2.41 |
Liquidity ratios |
Current ratio |
1.31 |
0.87 |
2.84 |
2.35 |
2.03 |
Current ratio (inc. st loans) |
0.73 |
0.52 |
1.08 |
0.96 |
0.99 |
Quick ratio |
1.30 |
0.84 |
2.80 |
2.32 |
2.00 |
Inventory turnover ratio |
1.74 |
2.12 |
2.16 |
2.03 |
2.33 |
Payout ratios |
Dividend payout ratio (net profit) |
1.39 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
0.64 |
- |
- |
- |
- |
Earning retention ratio |
97.54 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
99.20 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.56 |
2.57 |
9.33 |
21.38 |
4.61 |
Financial charges coverage ratio |
3.38 |
2.53 |
2.02 |
1.28 |
2.64 |
Fin. charges cov.ratio (post tax) |
3.53 |
2.42 |
1.85 |
1.41 |
2.42 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
10.89 |
Selling cost Component |
0.24 |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.53 |
0.55 |
0.35 |
0.32 |
0.31 |
Bonus component in equity capital (%) |
21.73 |
25.20 |
25.20 |
25.20 |
28.82 |