| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 73.77 | 7.33 | 13.23 | 3.12 | 2.46 |
| Expenses | |||||
| Material consumed | 70.67 | 7.14 | 13.03 | 3.41 | 2.28 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.13 | 0.07 | 0.01 | 0.07 | 0.17 |
| Selling expenses | 0.01 | - | - | - | - |
| Adminstrative expenses | 0.52 | 0.28 | 0.19 | 0.07 | 0.09 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 71.32 | 7.48 | 13.23 | 3.55 | 2.53 |
| Operating profit | 2.45 | -0.15 | - | -0.43 | -0.07 |
| Other recurring income | 0.01 | 0.41 | 0.41 | 0.05 | 0.08 |
| Adjusted PBDIT | 2.46 | 0.26 | 0.41 | -0.38 | 0.01 |
| Financial expenses | - | - | - | 0.01 | - |
| Depreciation | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.41 | 0.23 | 0.38 | -0.42 | -0.01 |
| Tax charges | 0.61 | -0.03 | 0.12 | 0.01 | 0.01 |
| Adjusted PAT | 1.81 | 0.26 | 0.26 | -0.42 | -0.03 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.81 | 0.26 | 0.26 | -0.42 | -0.03 |
| Earnigs before appropriation | 1.84 | 0.03 | -0.23 | -0.50 | -0.07 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1.84 | 0.03 | -0.23 | -0.50 | -0.07 |