| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 39.20 | 33.73 | 43.05 | 31.68 | 74.42 |
| Expenses | |||||
| Material consumed | 7.52 | -2.39 | - | -4.73 | 0.95 |
| Manufacturing expenses | 29.68 | 33.53 | 39.61 | 32.23 | 72.71 |
| Personnel expenses | 0.31 | 0.11 | 0.12 | 0.33 | 0.17 |
| Selling expenses | - | - | 0.02 | - | - |
| Adminstrative expenses | 1.08 | 0.51 | 0.59 | 2.95 | 0.14 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 38.59 | 31.77 | 40.35 | 30.77 | 73.98 |
| Operating profit | 0.61 | 1.96 | 2.71 | 0.91 | 0.44 |
| Other recurring income | 0.11 | 0.12 | - | - | - |
| Adjusted PBDIT | 0.72 | 2.08 | 2.71 | 0.91 | 0.44 |
| Financial expenses | 0.40 | 1.81 | 2.55 | 0.80 | 0.37 |
| Depreciation | 0.03 | 0.04 | 0.06 | 0.02 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.29 | 0.22 | 0.10 | 0.09 | 0.07 |
| Tax charges | 0.06 | 0.05 | - | 0.02 | -0.02 |
| Adjusted PAT | 0.23 | 0.17 | 0.10 | 0.06 | 0.09 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.23 | 0.17 | 0.10 | 0.06 | 0.09 |
| Earnigs before appropriation | 0.96 | 0.68 | 0.63 | 0.62 | 0.60 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.96 | 0.68 | 0.63 | 0.62 | 0.60 |