| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.80 | 1.05 | 0.45 | 0.75 | 0.58 |
| Expenses | |||||
| Material consumed | 0.03 | -0.01 | -0.04 | 0.05 | - |
| Manufacturing expenses | 0.24 | 0.45 | 0.11 | 0.24 | 0.29 |
| Personnel expenses | 0.14 | 0.13 | 0.09 | 0.08 | 0.07 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.21 | 0.21 | 0.14 | 0.21 | 0.10 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.63 | 0.79 | 0.31 | 0.59 | 0.45 |
| Operating profit | 0.17 | 0.26 | 0.14 | 0.15 | 0.13 |
| Other recurring income | - | 0.04 | 0.02 | - | - |
| Adjusted PBDIT | - | 0.31 | 0.16 | 0.15 | - |
| Financial expenses | 0.01 | - | - | - | - |
| Depreciation | 0.02 | 0.03 | 0.04 | 0.01 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.14 | 0.27 | 0.12 | 0.14 | 0.11 |
| Tax charges | 0.03 | 0.06 | 0.03 | 0.04 | - |
| Adjusted PAT | 0.11 | 0.21 | 0.08 | 0.11 | - |
| Non recurring items | -0.02 | -0.04 | - | 0.01 | -0.03 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.09 | 0.17 | 0.09 | 0.12 | 0.08 |
| Earnigs before appropriation | 0.21 | 0.12 | -0.07 | -0.16 | -0.30 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.21 | 0.12 | -0.07 | -0.16 | -0.30 |