| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3.24 | - | - | - | - |
| Expenses | |||||
| Material consumed | 3.23 | - | - | 0.63 | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.27 | 0.11 | 0.16 | 0.23 | 0.18 |
| Selling expenses | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Adminstrative expenses | 0.80 | 1.78 | 0.80 | 0.57 | 0.49 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 4.32 | 1.91 | 0.98 | 1.44 | 0.68 |
| Operating profit | -1.09 | -1.91 | -0.98 | -1.44 | -0.68 |
| Other recurring income | 2.50 | 2.81 | 1.11 | 1.39 | 0.60 |
| Adjusted PBDIT | 1.42 | 0.91 | 0.13 | -0.06 | -0.08 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.25 | 0.30 | 0.18 | 0.24 | 0.24 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.16 | 0.61 | -0.05 | -0.30 | -0.32 |
| Tax charges | 2.04 | -0.42 | -0.07 | 0.24 | -0.18 |
| Adjusted PAT | -0.88 | 1.02 | 0.02 | -0.54 | -0.14 |
| Non recurring items | - | - | - | 1.40 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.88 | 1.02 | 0.02 | 0.86 | -0.14 |
| Earnigs before appropriation | 15.02 | 15.90 | 14.88 | 14.86 | 14.00 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 15.02 | 15.90 | 14.88 | 14.86 | 14.00 |