Per share ratios |
Adjusted EPS (Rs) |
27.51 |
13.54 |
8.89 |
7.06 |
4.64 |
Adjusted cash EPS (Rs) |
29.44 |
15.02 |
10.18 |
8.29 |
5.79 |
Reported EPS (Rs) |
27.51 |
13.54 |
8.89 |
7.06 |
4.64 |
Reported cash EPS (Rs) |
29.44 |
15.02 |
10.18 |
8.29 |
5.79 |
Dividend per share |
2.00 |
1.00 |
0.60 |
0.50 |
0.50 |
Operating profit per share (Rs) |
33.85 |
18.88 |
12.79 |
10.52 |
8.09 |
Book value (excl rev res) per share EPS (Rs) |
102.43 |
76.35 |
63.41 |
46.13 |
39.00 |
Book value (incl rev res) per share EPS (Rs) |
102.43 |
76.35 |
63.41 |
46.13 |
39.00 |
Net operating income per share EPS (Rs) |
244.50 |
181.22 |
136.91 |
108.12 |
101.88 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
13.84 |
10.41 |
9.34 |
9.72 |
7.94 |
Gross profit margin (%) |
13.05 |
9.59 |
8.40 |
8.59 |
6.81 |
Net profit margin (%) |
11.25 |
7.46 |
6.49 |
6.53 |
4.55 |
Adjusted cash margin (%) |
11.73
| 8.20
| 7.36
| 7.57
| 5.65
|
Adjusted return on net worth (%) |
26.86 |
17.73 |
14.02 |
15.31 |
11.89 |
Reported return on net worth (%) |
26.86 |
17.73 |
14.02 |
15.31 |
11.89 |
Return on long term funds (%) |
37.41 |
25.23 |
20.13 |
22.20 |
17.55 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
0.03 |
0.06 |
Total debt/equity |
- |
0.01 |
0.01 |
0.09 |
0.16 |
Owners fund as % of total source |
99.68 |
99.32 |
99.00 |
91.11 |
85.65 |
Fixed assets turnover ratio |
2.72 |
2.57 |
2.44 |
2.25 |
2.32 |
Liquidity ratios |
Current ratio |
1.00 |
1.08 |
1.21 |
1.22 |
1.14 |
Current ratio (inc. st loans) |
0.99 |
1.06 |
1.18 |
1.08 |
0.94 |
Quick ratio |
0.41 |
0.45 |
0.56 |
0.66 |
0.51 |
Inventory turnover ratio |
2.38 |
2.36 |
2.14 |
2.14 |
2.24 |
Payout ratios |
Dividend payout ratio (net profit) |
3.63 |
4.43 |
5.35 |
- |
21.75 |
Dividend payout ratio (cash profit) |
3.39 |
3.99 |
4.68 |
- |
17.44 |
Earning retention ratio |
96.37 |
95.57 |
94.65 |
100.00 |
78.25 |
Cash earnings retention ratio |
96.61 |
96.01 |
95.32 |
100.00 |
82.56 |
Coverage ratios |
Adjusted cash flow time total debt |
0.01 |
0.03 |
0.06 |
0.54 |
1.13 |
Financial charges coverage ratio |
20.71 |
24.13 |
12.19 |
11.01 |
6.54 |
Fin. charges cov.ratio (post tax) |
16.15 |
18.47 |
9.83 |
8.69 |
5.48 |
Component ratios |
Material cost component (% earnings) |
71.21 |
73.14 |
73.17 |
71.97 |
71.44 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
5.00 |
3.09 |
2.71 |
4.54 |
4.07 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.56 |
0.54 |
0.50 |
0.44 |
0.48 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |