| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 13.30 | 11.03 | 9.15 | 8.45 | 9.29 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.63 | 0.57 | 0.55 | 0.43 | 0.34 |
| Selling expenses | 0.01 | - | - | 0.01 | 0.01 |
| Adminstrative expenses | 0.73 | 0.70 | 1.49 | 5.31 | 3.66 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.37 | 1.28 | 2.04 | 5.75 | 4.01 |
| Operating profit | 11.93 | 9.75 | 7.11 | 2.70 | 5.28 |
| Other recurring income | 0.76 | 1.87 | 0.80 | 0.47 | 0.20 |
| Adjusted PBDIT | 12.69 | 11.62 | 7.91 | 3.17 | 5.47 |
| Financial expenses | 1.19 | 1.42 | 1.12 | 1.01 | 1.30 |
| Depreciation | 0.05 | 0.05 | 0.14 | 0.16 | 0.18 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 11.44 | 10.15 | 6.66 | 1.99 | 3.99 |
| Tax charges | 2.54 | 2.45 | 1.64 | -0.44 | 0.83 |
| Adjusted PAT | 8.90 | 7.70 | 5.02 | 2.43 | 3.17 |
| Non recurring items | - | - | - | - | -0.44 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 8.90 | 7.70 | 5.02 | 2.43 | 2.73 |
| Earnigs before appropriation | 32.33 | 24.97 | 18.27 | 13.74 | 11.85 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 32.33 | 24.97 | 18.27 | 13.74 | 11.85 |
