Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 7,629.00 | 10,672.00 | 2,473.00 | 1,246.84 | 318.13 |
Expenses | |||||
Material consumed | 7,500.00 | 10,488.00 | 2,397.00 | 1,206.56 | 297.70 |
Manufacturing expenses | - | - | - | - | - |
Personnel expenses | 36.00 | 26.00 | 16.00 | 28.82 | 25.67 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 236.00 | 36.00 | 31.00 | 53.28 | 39.99 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 7,772.00 | 10,550.00 | 2,444.00 | 1,288.65 | 363.36 |
Operating profit | -143.00 | 122.00 | 29.00 | -41.81 | -45.23 |
Other recurring income | 780.00 | 489.00 | 533.00 | 332.96 | 302.65 |
Adjusted PBDIT | 637.00 | 611.00 | 562.00 | 291.15 | 257.42 |
Financial expenses | 892.00 | 775.00 | 257.00 | 213.15 | 288.24 |
Depreciation | 11.00 | 7.00 | 4.00 | 3.04 | 8.34 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -266.00 | -171.00 | 301.00 | 74.97 | -39.16 |
Tax charges | -5.00 | -72.00 | 59.00 | -59.29 | -4.18 |
Adjusted PAT | -261.00 | -99.00 | 242.00 | 134.26 | -34.98 |
Non recurring items | -67.00 | 39.00 | 122.00 | -0.68 | -0.11 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | -328.00 | -60.00 | 364.00 | 133.58 | -35.09 |
Earnigs before appropriation | -310.00 | 100.00 | 242.00 | -18.71 | -152.29 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -310.00 | 100.00 | 242.00 | -18.71 | -152.29 |