Per share ratios |
Adjusted EPS (Rs) |
8.05 |
4.99 |
4.30 |
9.49 |
9.52 |
Adjusted cash EPS (Rs) |
11.08 |
7.83 |
7.14 |
12.54 |
12.24 |
Reported EPS (Rs) |
8.05 |
-2.22 |
1.41 |
9.49 |
9.52 |
Reported cash EPS (Rs) |
11.08 |
0.61 |
4.25 |
12.54 |
12.24 |
Dividend per share |
6.00 |
5.00 |
5.00 |
5.00 |
3.20 |
Operating profit per share (Rs) |
20.48 |
4.23 |
8.56 |
17.67 |
7.06 |
Book value (excl rev res) per share EPS (Rs) |
135.12 |
132.10 |
125.05 |
106.48 |
96.95 |
Book value (incl rev res) per share EPS (Rs) |
135.12 |
132.10 |
125.05 |
106.48 |
96.95 |
Net operating income per share EPS (Rs) |
31.51 |
24.24 |
19.91 |
21.54 |
22.85 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
65.00 |
17.44 |
42.97 |
82.00 |
30.88 |
Gross profit margin (%) |
55.37 |
5.74 |
28.71 |
67.85 |
18.96 |
Net profit margin (%) |
25.53 |
-9.15 |
7.07 |
44.04 |
41.65 |
Adjusted cash margin (%) |
27.25
| 20.54
| 22.43
| 38.34
| 32.96
|
Adjusted return on net worth (%) |
5.95 |
3.78 |
3.44 |
8.91 |
9.81 |
Reported return on net worth (%) |
5.95 |
-1.68 |
1.12 |
8.91 |
9.81 |
Return on long term funds (%) |
7.86 |
4.53 |
5.54 |
9.92 |
8.50 |
Leverage ratios |
Long term debt / Equity |
1.50 |
1.55 |
1.54 |
1.44 |
1.26 |
Total debt/equity |
1.70 |
1.66 |
1.69 |
1.51 |
1.37 |
Owners fund as % of total source |
36.91 |
37.56 |
37.12 |
39.70 |
42.17 |
Fixed assets turnover ratio |
0.08 |
0.07 |
0.06 |
0.08 |
0.10 |
Liquidity ratios |
Current ratio |
6.97 |
6.10 |
7.85 |
6.38 |
4.88 |
Current ratio (inc. st loans) |
1.64 |
2.26 |
2.42 |
3.45 |
2.62 |
Quick ratio |
6.77 |
5.74 |
7.73 |
6.24 |
4.68 |
Inventory turnover ratio |
0.08 |
0.06 |
0.05 |
0.08 |
0.09 |
Payout ratios |
Dividend payout ratio (net profit) |
62.13 |
- |
343.08 |
- |
35.75 |
Dividend payout ratio (cash profit) |
45.11 |
808.73 |
113.78 |
- |
27.80 |
Earning retention ratio |
37.87 |
-0.12 |
-12.25 |
100.00 |
64.25 |
Cash earnings retention ratio |
54.89 |
36.16 |
32.35 |
100.00 |
72.20 |
Coverage ratios |
Adjusted cash flow time total debt |
20.77 |
27.96 |
29.57 |
12.86 |
10.82 |
Financial charges coverage ratio |
1.99 |
1.41 |
1.74 |
2.52 |
2.48 |
Fin. charges cov.ratio (post tax) |
1.74 |
1.05 |
1.36 |
2.09 |
2.42 |
Component ratios |
Material cost component (% earnings) |
2.38 |
2.48 |
2.56 |
2.16 |
1.44 |
Selling cost Component |
0.87 |
0.44 |
0.35 |
0.09 |
0.06 |
Exports as percent of total sales |
1.62 |
2.17 |
2.23 |
0.92 |
0.89 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.68 |
0.71 |
0.62 |
0.55 |
0.51 |
Bonus component in equity capital (%) |
40.92 |
40.92 |
41.84 |
43.50 |
43.50 |