| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.72 | 0.55 | 0.39 | 0.29 | 0.23 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.35 | 0.38 | 0.48 | 2.62 | 0.42 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.08 | 0.94 | 0.87 | 2.91 | 0.66 |
| Operating profit | -1.08 | -0.94 | -0.87 | -2.91 | -0.66 |
| Other recurring income | 5.37 | 7.27 | 3.92 | 2.16 | 0.39 |
| Adjusted PBDIT | 4.29 | 6.33 | 3.05 | -0.74 | -0.26 |
| Financial expenses | 0.02 | 0.02 | 0.01 | - | - |
| Depreciation | 0.14 | 0.14 | 0.14 | 0.13 | 0.20 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 4.14 | 6.17 | 2.89 | -0.87 | -0.46 |
| Tax charges | 1.03 | 1.64 | 4.26 | 8.37 | -1.46 |
| Adjusted PAT | 3.11 | 4.53 | -1.37 | -9.24 | 0.99 |
| Non recurring items | 0.01 | -0.01 | 18.29 | 46.52 | 0.04 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 3.12 | 4.52 | 16.93 | 37.28 | 1.04 |
| Earnigs before appropriation | 59.83 | 58.06 | 53.54 | 36.61 | -0.67 |
| Equity dividend | 1.35 | 1.35 | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 58.48 | 56.71 | 53.54 | 36.61 | -0.67 |
