| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 74.86 | 63.96 | 33.53 | 18.57 | 6.78 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 12.36 | 12.58 | 22.89 | 14.11 | 5.06 |
| Personnel expenses | 8.63 | 7.53 | 1.37 | 0.99 | 0.57 |
| Selling expenses | 16.69 | - | - | - | - |
| Adminstrative expenses | 19.71 | 31.29 | 5.94 | 3.93 | 1.13 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 57.39 | 51.40 | 30.20 | 19.04 | 6.76 |
| Operating profit | 17.47 | 12.56 | 3.33 | -0.46 | 0.02 |
| Other recurring income | 3.21 | - | 0.01 | 0.02 | - |
| Adjusted PBDIT | 20.68 | 12.56 | 3.35 | -0.44 | - |
| Financial expenses | - | - | - | - | - |
| Depreciation | 7.09 | 2.77 | 0.10 | 0.06 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 13.59 | 9.79 | 3.25 | -0.50 | - |
| Tax charges | 3.83 | 3.26 | 0.78 | -0.01 | 0.01 |
| Adjusted PAT | 9.76 | 6.53 | 2.47 | -0.49 | -0.01 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 9.76 | 6.53 | 2.47 | -0.49 | -0.01 |
| Earnigs before appropriation | 13.25 | 8.49 | 1.96 | -0.51 | -0.02 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 13.25 | 8.49 | 1.96 | -0.51 | -0.02 |