Sources of funds
|
Owner's fund
|
Equity share capital
|
15.50 |
123.50 |
123.50 |
123.50 |
123.50 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
888.55 |
-1,932.06 |
-1,116.54 |
-252.01 |
147.25 |
Loan funds
|
Secured loans
|
420.00 |
2,058.74 |
2,183.07 |
2,065.75 |
1,941.72 |
Unsecured loans
|
- |
- |
7.77 |
7.77 |
7.77 |
Total
|
1,324.05 |
250.18 |
1,197.81 |
1,945.01 |
2,220.24 |
Uses of funds
|
Fixed assets
|
Gross block
|
1,322.71 |
1,460.37 |
2,467.49 |
2,792.72 |
2,807.23 |
Less : revaluation reserve
|
- |
- |
88.39 |
328.94 |
502.63 |
Less : accumulated depreciation
|
- |
- |
903.08 |
731.55 |
644.60 |
Net block
|
1,322.71 |
1,460.37 |
1,476.02 |
1,732.23 |
1,660.00 |
Capital work-in-progress
|
- |
- |
0.12 |
25.13 |
0.17 |
Investments
|
12.22 |
10.13 |
73.25 |
73.26 |
73.25 |
Net current assets
|
Current assets, loans & advances
|
79.05 |
335.83 |
772.04 |
996.27 |
1,144.99 |
Less : current liabilities & provisions
|
89.94 |
1,556.16 |
1,123.63 |
881.89 |
658.17 |
Total net current assets
|
-10.88 |
-1,220.32 |
-351.59 |
114.38 |
486.82 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
1,324.05 |
250.18 |
1,197.81 |
1,945.01 |
2,220.24 |
Notes:
|
Book value of unquoted investments
|
- |
- |
73.25 |
73.26 |
73.25 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
- |
- |
154.50 |
186.62 |
57.95 |
Number of equity sharesoutstanding (Lacs)
|
155.00 |
1235.00 |
1235.00 |
1235.00 |
1235.00 |