Results | |
Statement |
P&L
|
More |
Mar ' 04 | Mar ' 03 | Mar ' 02 | Mar ' 01 | Mar ' 00 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 2.33 | 2.09 | 4.92 | 4.56 | 4.98 |
Expenses | |||||
Material consumed | 1.45 | 1.16 | 2.59 | 2.88 | 2.21 |
Manufacturing expenses | 0.43 | 0.31 | 0.51 | 0.51 | 0.39 |
Personnel expenses | 0.34 | 0.50 | 0.96 | 0.72 | 0.73 |
Selling expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
Adminstrative expenses | 0.49 | 0.51 | 0.73 | 0.31 | 0.64 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2.72 | 2.49 | 4.80 | 4.42 | 3.99 |
Operating profit | -0.39 | -0.41 | 0.12 | 0.14 | 0.99 |
Other recurring income | 0.02 | 0.32 | 0.08 | 0.05 | 0.01 |
Adjusted PBDIT | -0.37 | -0.09 | 0.21 | 0.20 | 1.01 |
Financial expenses | 0.21 | 0.08 | 0.71 | 0.82 | 0.11 |
Depreciation | 0.72 | 0.52 | 0.76 | 0.50 | 0.25 |
Other write offs | - | 0.09 | 0.05 | - | 0.01 |
Adjusted PBT | -1.30 | -0.78 | -1.31 | -1.13 | 0.63 |
Tax charges | -0.22 | - | -0.44 | - | 0.21 |
Adjusted PAT | -1.07 | -0.78 | -0.87 | -1.13 | 0.43 |
Non recurring items | -3.73 | -0.31 | -0.21 | - | - |
Other non cash adjustments | -0.08 | -0.33 | 0.02 | - | - |
Reported net profit | -4.89 | -1.41 | -1.05 | -1.13 | 0.43 |
Earnigs before appropriation | -6.76 | -1.88 | -0.89 | 0.16 | 1.44 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -6.76 | -1.88 | -0.89 | 0.16 | 1.44 |