Per share ratios |
Adjusted EPS (Rs) |
4.02 |
2,170.40 |
5,520.60 |
13,302.47 |
13,823.41 |
Adjusted cash EPS (Rs) |
5.04 |
3,985.20 |
6,411.00 |
14,015.96 |
13,859.89 |
Reported EPS (Rs) |
4.02 |
2,170.40 |
921.00 |
13,302.47 |
13,823.41 |
Reported cash EPS (Rs) |
5.04 |
3,985.20 |
1,811.40 |
14,015.96 |
13,859.89 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
8.53 |
6,148.40 |
3,294.60 |
29,531.45 |
27,491.13 |
Book value (excl rev res) per share EPS (Rs) |
15.15 |
33,388.20 |
31,258.20 |
30,484.02 |
17,181.54 |
Book value (incl rev res) per share EPS (Rs) |
18.11 |
42,064.00 |
40,394.00 |
30,484.02 |
17,181.54 |
Net operating income per share EPS (Rs) |
79.93 |
1,59,364.60 |
1,31,679.60 |
7,84,264.03 |
9,91,922.82 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
10.67 |
3.85 |
2.50 |
3.76 |
2.77 |
Gross profit margin (%) |
9.39 |
2.71 |
1.82 |
3.67 |
2.76 |
Net profit margin (%) |
5.02 |
1.36 |
0.69 |
1.69 |
1.39 |
Adjusted cash margin (%) |
6.23
| 2.45
| 4.66
| 1.78
| 1.39
|
Adjusted return on net worth (%) |
26.53 |
6.50 |
17.66 |
43.63 |
80.45 |
Reported return on net worth (%) |
26.53 |
6.50 |
2.94 |
43.63 |
80.45 |
Return on long term funds (%) |
35.00 |
9.67 |
17.24 |
98.08 |
163.67 |
Leverage ratios |
Long term debt / Equity |
0.60 |
1.19 |
0.51 |
- |
- |
Total debt/equity |
1.79 |
2.03 |
1.36 |
0.71 |
- |
Owners fund as % of total source |
35.78 |
32.95 |
42.31 |
58.16 |
99.97 |
Fixed assets turnover ratio |
1.95 |
1.65 |
1.94 |
22.54 |
- |
Liquidity ratios |
Current ratio |
2.71 |
1.58 |
1.55 |
1.70 |
1.14 |
Current ratio (inc. st loans) |
0.63 |
0.75 |
0.60 |
0.78 |
1.14 |
Quick ratio |
1.22 |
0.80 |
1.20 |
0.96 |
0.82 |
Inventory turnover ratio |
1.89 |
1.57 |
1.78 |
14.96 |
57.72 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
5.39 |
17.04 |
6.65 |
1.56 |
- |
Financial charges coverage ratio |
3.20 |
1.68 |
4.00 |
2.54 |
2.87 |
Fin. charges cov.ratio (post tax) |
2.69 |
1.75 |
1.80 |
2.16 |
2.41 |
Component ratios |
Material cost component (% earnings) |
76.93 |
95.35 |
69.54 |
90.36 |
96.08 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
4.09 |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.46 |
0.49 |
0.54 |
0.29 |
0.02 |
Bonus component in equity capital (%) |
99.66 |
- |
- |
- |
- |