Per share ratios |
Adjusted EPS (Rs) |
29.20 |
21.01 |
14.39 |
12.88 |
9.94 |
Adjusted cash EPS (Rs) |
39.42 |
32.51 |
22.13 |
21.00 |
18.01 |
Reported EPS (Rs) |
29.20 |
21.01 |
14.39 |
12.88 |
9.94 |
Reported cash EPS (Rs) |
39.42 |
32.51 |
22.13 |
21.00 |
18.01 |
Dividend per share |
2.00 |
1.80 |
1.50 |
1.80 |
1.50 |
Operating profit per share (Rs) |
51.19 |
44.39 |
31.68 |
35.81 |
29.28 |
Book value (excl rev res) per share EPS (Rs) |
176.31 |
161.34 |
141.76 |
126.23 |
115.12 |
Book value (incl rev res) per share EPS (Rs) |
176.31 |
161.34 |
141.76 |
126.23 |
115.12 |
Net operating income per share EPS (Rs) |
1,063.91 |
812.28 |
732.64 |
515.35 |
401.05 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
4.81 |
5.46 |
4.32 |
6.94 |
7.29 |
Gross profit margin (%) |
3.85 |
4.04 |
3.26 |
5.37 |
5.28 |
Net profit margin (%) |
2.74 |
2.58 |
1.96 |
2.49 |
2.47 |
Adjusted cash margin (%) |
3.67
| 3.97
| 3.00
| 4.06
| 4.47
|
Adjusted return on net worth (%) |
16.55 |
13.02 |
10.15 |
10.20 |
8.63 |
Reported return on net worth (%) |
16.55 |
13.02 |
10.15 |
10.20 |
8.63 |
Return on long term funds (%) |
25.70 |
21.11 |
19.75 |
21.68 |
17.36 |
Leverage ratios |
Long term debt / Equity |
0.06 |
0.12 |
0.01 |
0.03 |
0.11 |
Total debt/equity |
0.53 |
0.61 |
0.58 |
0.52 |
0.71 |
Owners fund as % of total source |
65.30 |
61.82 |
62.91 |
65.65 |
58.41 |
Fixed assets turnover ratio |
4.47 |
3.34 |
3.48 |
2.60 |
2.15 |
Liquidity ratios |
Current ratio |
4.64 |
4.49 |
5.20 |
6.19 |
5.21 |
Current ratio (inc. st loans) |
1.13 |
1.11 |
1.01 |
1.06 |
0.95 |
Quick ratio |
3.76 |
3.64 |
4.57 |
5.15 |
4.07 |
Inventory turnover ratio |
3.94 |
3.11 |
3.25 |
2.68 |
11.33 |
Payout ratios |
Dividend payout ratio (net profit) |
5.81 |
7.13 |
12.50 |
11.64 |
14.93 |
Dividend payout ratio (cash profit) |
4.30 |
4.61 |
8.13 |
7.14 |
8.24 |
Earning retention ratio |
94.19 |
92.87 |
87.50 |
88.36 |
85.07 |
Cash earnings retention ratio |
95.70 |
95.39 |
91.87 |
92.86 |
91.76 |
Coverage ratios |
Adjusted cash flow time total debt |
2.38 |
3.07 |
3.78 |
3.14 |
4.55 |
Financial charges coverage ratio |
6.69 |
5.24 |
4.18 |
4.06 |
3.78 |
Fin. charges cov.ratio (post tax) |
5.51 |
4.42 |
3.56 |
3.34 |
3.25 |
Component ratios |
Material cost component (% earnings) |
89.43 |
89.73 |
85.67 |
77.27 |
81.16 |
Selling cost Component |
0.03 |
0.01 |
0.05 |
0.01 |
- |
Exports as percent of total sales |
0.43 |
0.42 |
0.23 |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.24 |
0.25 |
0.22 |
0.29 |
0.30 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |