| Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 0.10 | 2.11 | 8.24 | 9.81 |
| Expenses | |||||
| Material consumed | - | - | 2.06 | 8.04 | 9.58 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.12 | 0.36 | 0.56 | 0.44 | 0.30 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.07 | 1.13 | 0.18 | 0.35 | 0.58 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.18 | 1.49 | 2.80 | 8.83 | 10.47 |
| Operating profit | -0.18 | -1.39 | -0.68 | -0.59 | -0.66 |
| Other recurring income | 0.74 | 0.78 | 0.87 | 0.79 | 0.75 |
| Adjusted PBDIT | 0.55 | -0.61 | 0.19 | 0.19 | 0.10 |
| Financial expenses | 0.13 | 0.10 | 0.09 | 0.07 | 0.02 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.41 | -0.72 | 0.09 | 0.10 | 0.05 |
| Tax charges | 0.16 | - | 0.05 | 0.03 | 0.01 |
| Adjusted PAT | 0.26 | -0.72 | 0.04 | 0.07 | 0.03 |
| Non recurring items | -0.01 | -0.04 | - | - | -0.02 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.25 | -0.76 | 0.04 | 0.07 | 0.02 |
| Earnigs before appropriation | 1.26 | 1.01 | 1.77 | 1.73 | 1.66 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1.26 | 1.01 | 1.77 | 1.73 | 1.66 |