| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 4,845.92 | 4,322.04 | 3,971.12 | 3,411.27 | 3,140.64 |
| Expenses | |||||
| Material consumed | 1,141.20 | 1,068.41 | 1,128.17 | 1,071.74 | 887.01 |
| Manufacturing expenses | 73.17 | 70.22 | 66.44 | 65.53 | 54.09 |
| Personnel expenses | 1,194.05 | 1,010.90 | 834.16 | 720.41 | 585.87 |
| Selling expenses | 0.65 | 5.76 | 4.49 | 5.02 | 4.78 |
| Adminstrative expenses | 1,238.86 | 962.03 | 818.43 | 849.29 | 718.00 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 3,647.93 | 3,117.32 | 2,851.69 | 2,711.99 | 2,249.75 |
| Operating profit | 1,197.99 | 1,204.72 | 1,119.43 | 699.28 | 890.89 |
| Other recurring income | 204.40 | 119.87 | 116.48 | 132.75 | 139.73 |
| Adjusted PBDIT | 1,402.39 | 1,324.59 | 1,235.91 | 832.03 | 1,030.62 |
| Financial expenses | 2.59 | 4.60 | 6.80 | 5.23 | 9.12 |
| Depreciation | 168.77 | 139.93 | 132.16 | 126.95 | 120.96 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1,231.03 | 1,180.06 | 1,096.95 | 699.85 | 900.54 |
| Tax charges | 284.21 | 263.17 | 289.71 | 141.13 | 180.68 |
| Adjusted PAT | 946.82 | 916.89 | 807.24 | 558.72 | 719.86 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 946.82 | 916.89 | 807.24 | 558.72 | 719.86 |
| Earnigs before appropriation | 4,554.29 | 4,170.33 | 3,896.53 | 3,253.70 | 2,845.69 |
| Equity dividend | 349.82 | 349.75 | 642.17 | 89.69 | 82.21 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4,204.47 | 3,820.58 | 3,254.36 | 3,164.01 | 2,763.48 |
