Per share ratios |
Adjusted EPS (Rs) |
0.24 |
0.12 |
1.05 |
0.37 |
0.41 |
Adjusted cash EPS (Rs) |
0.34 |
0.24 |
2.16 |
0.95 |
0.99 |
Reported EPS (Rs) |
0.24 |
0.12 |
1.05 |
0.37 |
0.41 |
Reported cash EPS (Rs) |
0.34 |
0.24 |
2.16 |
0.95 |
0.99 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
0.25 |
0.31 |
3.07 |
1.65 |
1.48 |
Book value (excl rev res) per share EPS (Rs) |
4.87 |
4.76 |
16.37 |
15.64 |
18.91 |
Book value (incl rev res) per share EPS (Rs) |
4.87 |
4.76 |
16.37 |
15.64 |
18.91 |
Net operating income per share EPS (Rs) |
9.14 |
8.50 |
74.00 |
51.01 |
47.63 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
2.78 |
3.71 |
4.15 |
3.23 |
3.09 |
Gross profit margin (%) |
1.69 |
2.36 |
2.65 |
2.09 |
1.87 |
Net profit margin (%) |
2.69 |
1.50 |
1.41 |
0.73 |
0.86 |
Adjusted cash margin (%) |
3.68
| 2.84
| 2.91
| 1.86
| 2.09
|
Adjusted return on net worth (%) |
5.06 |
2.69 |
6.40 |
2.38 |
2.18 |
Reported return on net worth (%) |
5.06 |
2.69 |
6.40 |
2.38 |
2.18 |
Return on long term funds (%) |
8.00 |
4.73 |
10.55 |
6.20 |
4.69 |
Leverage ratios |
Long term debt / Equity |
0.03 |
0.04 |
0.15 |
0.12 |
0.08 |
Total debt/equity |
0.05 |
0.12 |
0.32 |
0.43 |
0.31 |
Owners fund as % of total source |
95.16 |
88.94 |
75.38 |
69.76 |
75.97 |
Fixed assets turnover ratio |
1.75 |
2.17 |
3.35 |
2.35 |
2.37 |
Liquidity ratios |
Current ratio |
12.91 |
4.08 |
3.03 |
3.88 |
8.33 |
Current ratio (inc. st loans) |
9.44 |
2.58 |
1.72 |
1.41 |
1.88 |
Quick ratio |
6.98 |
3.46 |
2.20 |
2.90 |
6.80 |
Inventory turnover ratio |
1.79 |
1.59 |
3.41 |
2.27 |
1.91 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.71 |
2.43 |
2.48 |
7.14 |
5.99 |
Financial charges coverage ratio |
7.95 |
6.40 |
5.76 |
2.85 |
3.97 |
Fin. charges cov.ratio (post tax) |
6.45 |
5.45 |
5.00 |
2.63 |
3.56 |
Component ratios |
Material cost component (% earnings) |
87.27 |
88.81 |
86.37 |
84.99 |
87.31 |
Selling cost Component |
0.04 |
0.02 |
0.04 |
0.02 |
0.21 |
Exports as percent of total sales |
0.18 |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.28 |
0.17 |
0.23 |
0.22 |
0.22 |
Bonus component in equity capital (%) |
57.10 |
57.10 |
100.00 |
100.00 |
- |