| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.70 | 2.57 | 2.74 | 0.55 | 0.27 |
| Expenses | |||||
| Material consumed | 0.57 | 0.18 | 0.88 | 0.11 | 0.02 |
| Manufacturing expenses | 0.37 | 0.77 | 0.74 | 0.27 | 0.19 |
| Personnel expenses | 0.70 | 0.67 | 0.65 | 0.52 | 0.38 |
| Selling expenses | 0.04 | 0.09 | 0.07 | 0.05 | 0.01 |
| Adminstrative expenses | 0.34 | 0.40 | 0.34 | 0.48 | 0.24 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.03 | 2.10 | 2.69 | 1.43 | 0.85 |
| Operating profit | 0.67 | 0.46 | 0.05 | -0.87 | -0.57 |
| Other recurring income | 0.40 | 0.04 | 0.50 | 0.01 | 0.04 |
| Adjusted PBDIT | 1.07 | 0.50 | 0.55 | -0.86 | -0.53 |
| Financial expenses | 0.02 | 0.20 | 0.10 | 0.06 | 0.16 |
| Depreciation | - | 0.20 | 0.20 | 0.24 | 0.30 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.05 | 0.11 | 0.26 | -1.17 | -0.99 |
| Tax charges | 0.09 | - | - | - | - |
| Adjusted PAT | 0.96 | - | - | - | - |
| Non recurring items | -0.66 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.30 | 0.11 | 0.26 | -1.17 | -0.99 |
| Earnigs before appropriation | -9.38 | -9.70 | -9.80 | -10.06 | -8.90 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -9.38 | -9.70 | -9.80 | -10.06 | -8.90 |