| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 84.08 | 87.27 | 90.44 | 93.96 | 92.24 |
| Operating profit | 4.25 | 5.42 | 6.43 | 5.81 | 7.18 |
| Interest | 2.91 | 2.99 | 3.16 | 3.43 | 3.37 |
| Gross profit | 1.46 | 2.50 | 3.33 | 2.49 | 3.86 |
| EPS (Rs) | -0.87 | 0.50 | 1.68 | 1.15 | 1.70 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 0.12 | 0.07 | 0.06 | 0.11 | 0.06 |
| Stock adjustment | 2.50 | -2.79 | -2.38 | -3.91 | 1.49 |
| Raw material | 51.40 | 52.64 | 54.54 | 59.07 | 51.26 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 9.61 | 12.51 | 12.53 | 11.90 | 11.76 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 16.31 | 19.49 | 19.31 | 21.09 | 20.54 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.30 | 1.26 | 1.23 | 1.23 | 1.23 |
| Taxation | - | 0.70 | 0.29 | 0.02 | 0.79 |
| Net profit / loss | -0.94 | 0.54 | 1.82 | 1.24 | 1.83 |
| Extra ordinary item | -1.10 | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 5.05 | 6.21 | 7.11 | 6.18 | 7.78 |
| GPM (%) | 1.73 | 2.86 | 3.68 | 2.65 | 4.18 |
| NPM (%) | -1.12 | 0.62 | 2.01 | 1.32 | 1.99 |