Per share ratios |
Adjusted EPS (Rs) |
33.91 |
17.64 |
27.65 |
59.80 |
51.95 |
Adjusted cash EPS (Rs) |
47.70 |
31.53 |
42.15 |
67.56 |
59.15 |
Reported EPS (Rs) |
33.91 |
17.64 |
27.65 |
59.80 |
51.42 |
Reported cash EPS (Rs) |
47.70 |
31.53 |
42.15 |
67.56 |
58.62 |
Dividend per share |
11.00 |
8.00 |
10.00 |
14.00 |
10.00 |
Operating profit per share (Rs) |
50.80 |
33.80 |
46.23 |
79.99 |
63.81 |
Book value (excl rev res) per share EPS (Rs) |
249.74 |
224.57 |
269.14 |
267.31 |
177.49 |
Book value (incl rev res) per share EPS (Rs) |
249.74 |
224.57 |
269.14 |
267.31 |
177.49 |
Net operating income per share EPS (Rs) |
298.84 |
261.95 |
256.17 |
256.99 |
219.21 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
16.99 |
12.90 |
18.04 |
31.12 |
29.10 |
Gross profit margin (%) |
12.38 |
7.60 |
12.38 |
28.10 |
25.82 |
Net profit margin (%) |
11.34 |
6.73 |
10.79 |
23.26 |
23.45 |
Adjusted cash margin (%) |
15.87
| 12.02
| 16.28
| 26.23
| 26.13
|
Adjusted return on net worth (%) |
13.57 |
7.85 |
10.27 |
22.37 |
29.27 |
Reported return on net worth (%) |
13.57 |
7.85 |
10.27 |
22.37 |
28.97 |
Return on long term funds (%) |
15.45 |
8.94 |
12.75 |
26.20 |
28.39 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
0.03 |
0.26 |
Total debt/equity |
0.08 |
0.14 |
0.11 |
0.03 |
0.50 |
Owners fund as % of total source |
92.11 |
87.42 |
89.35 |
96.33 |
66.48 |
Fixed assets turnover ratio |
1.13 |
0.93 |
0.88 |
0.96 |
0.96 |
Liquidity ratios |
Current ratio |
2.91 |
2.70 |
2.41 |
1.68 |
2.60 |
Current ratio (inc. st loans) |
1.63 |
1.24 |
1.15 |
1.68 |
0.89 |
Quick ratio |
1.57 |
1.45 |
1.20 |
0.68 |
1.33 |
Inventory turnover ratio |
1.10 |
1.02 |
0.85 |
0.92 |
0.82 |
Payout ratios |
Dividend payout ratio (net profit) |
23.59 |
56.68 |
50.62 |
- |
30.14 |
Dividend payout ratio (cash profit) |
16.77 |
31.71 |
33.21 |
- |
26.44 |
Earning retention ratio |
76.41 |
43.32 |
49.38 |
100.00 |
70.17 |
Cash earnings retention ratio |
83.23 |
68.29 |
66.79 |
100.00 |
73.80 |
Coverage ratios |
Adjusted cash flow time total debt |
0.44 |
1.02 |
0.76 |
0.15 |
1.51 |
Financial charges coverage ratio |
18.91 |
13.63 |
56.40 |
123.88 |
53.10 |
Fin. charges cov.ratio (post tax) |
18.21 |
13.65 |
49.68 |
104.99 |
44.87 |
Component ratios |
Material cost component (% earnings) |
35.23 |
35.92 |
34.52 |
33.36 |
35.09 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
54.18 |
50.90 |
46.17 |
71.30 |
52.77 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.51 |
0.52 |
0.60 |
0.67 |
0.62 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |