| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 16.30 | 6.74 | 4.35 | 2.84 | 1.80 |
| Expenses | |||||
| Material consumed | 10.92 | 1.67 | - | - | - |
| Manufacturing expenses | - | - | - | 1.13 | 0.86 |
| Personnel expenses | 0.38 | 0.36 | 0.32 | 0.19 | 0.36 |
| Selling expenses | 0.01 | 0.01 | - | - | - |
| Adminstrative expenses | 1.23 | 1.36 | 1.87 | 0.68 | 0.59 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 12.54 | 3.40 | 2.19 | 2.00 | 1.81 |
| Operating profit | 3.76 | 3.34 | 2.16 | 0.84 | -0.01 |
| Other recurring income | 0.97 | 1.01 | 0.68 | 2.02 | 1.27 |
| Adjusted PBDIT | 4.73 | 4.35 | 2.84 | 2.86 | 1.26 |
| Financial expenses | 0.20 | 0.46 | 0.28 | 0.56 | 0.39 |
| Depreciation | 0.01 | 0.01 | 0.03 | 0.03 | 0.04 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 4.52 | 3.88 | 2.54 | 2.27 | 0.83 |
| Tax charges | 1.16 | 0.94 | 0.65 | 0.54 | 0.24 |
| Adjusted PAT | 3.36 | 2.94 | 1.89 | 1.73 | 0.59 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 3.36 | 2.94 | 1.89 | 1.73 | 0.59 |
| Earnigs before appropriation | 8.25 | 6.25 | 4.07 | 4.51 | 2.78 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 8.25 | 6.25 | 4.07 | 4.51 | 2.78 |