| Mar ' 06 | Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Sales | 0.17 | 0.21 | 0.17 | 0.21 | 0.24 |
| Operating profit | -0.18 | - | -0.06 | -0.17 | -0.07 |
| Interest | 0.01 | 0.01 | - | 0.01 | 0.01 |
| Gross profit | 0.08 | 0.09 | -0.06 | 0.05 | -0.08 |
| EPS (Rs) | - | - | - | - | - |
| Mar ' 06 | Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Other income | 0.27 | 0.10 | - | 0.22 | - |
| Stock adjustment | - | - | 0.01 | 0.03 | -0.02 |
| Raw material | 0.04 | 0.03 | 0.04 | 0.06 | 0.12 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.17 | 0.12 | 0.11 | 0.09 | 0.07 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 0.03 | 0.06 | - | 0.11 | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.11 | - | 0.07 | 0.09 | 0.15 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.15 | 0.04 | 0.04 | 0.05 | 0.02 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -0.07 | 0.06 | -0.10 | - | -0.10 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 210.10 | 210.10 | 210.10 | 210.10 | 210.10 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 2091.70 | 2091.70 | 2091.70 | 2091.70 | 2091.70 |
| Agg.of non promotoholding (%) | 99.56 | 99.56 | 99.56 | 99.56 | 99.56 |
| OPM (%) | -108.48 | -0.47 | -36.14 | -81.73 | -29.83 |
| GPM (%) | 18.14 | 30.13 | -35.71 | 10.88 | -32.92 |
| NPM (%) | -16.28 | 17.95 | -59.52 | -0.93 | -42.08 |