| Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.62 | 9.34 | 386.54 | 64.72 | 1.11 |
| Expenses | |||||
| Material consumed | 1.61 | -4.20 | -7.81 | -3.37 | - |
| Manufacturing expenses | - | 18.02 | 396.27 | 68.23 | 0.57 |
| Personnel expenses | 0.09 | 0.09 | 0.17 | 0.24 | 0.14 |
| Selling expenses | 0.01 | - | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 0.23 | 3.67 | 2.10 | 0.14 | 0.32 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.94 | 17.57 | 390.73 | 65.26 | 1.05 |
| Operating profit | -0.32 | -8.23 | -4.18 | -0.53 | 0.06 |
| Other recurring income | 0.10 | 0.22 | 0.54 | 0.58 | - |
| Adjusted PBDIT | -0.21 | -8.01 | -3.64 | 0.05 | 0.06 |
| Financial expenses | - | - | - | - | - |
| Depreciation | - | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.21 | -8.01 | -3.64 | 0.05 | 0.06 |
| Tax charges | - | - | - | 0.01 | 0.02 |
| Adjusted PAT | -0.21 | -8.01 | -3.64 | 0.04 | 0.04 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.21 | -8.01 | -3.64 | 0.04 | 0.04 |
| Earnigs before appropriation | -11.55 | -11.34 | -3.32 | 0.32 | 0.29 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -11.55 | -11.34 | -3.32 | 0.32 | 0.29 |
