| Jun ' 03 | Dec ' 02 | Jun ' 02 | Dec ' 01 | Jun ' 01 | |
|---|---|---|---|---|---|
| Sales | 0.03 | 0.48 | 0.07 | 1.20 | - |
| Operating profit | -1.20 | -2.04 | -1.56 | -2.42 | - |
| Interest | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 |
| Gross profit | -0.22 | -0.34 | -0.48 | -1.08 | -1.42 |
| EPS (Rs) | -1.19 | -1.35 | -1.55 | -2.38 | -2.84 |
| Jun ' 03 | Dec ' 02 | Jun ' 02 | Dec ' 01 | Jun ' 01 | |
|---|---|---|---|---|---|
| Other income | 0.99 | 1.71 | 1.10 | 1.36 | 1.62 |
| Stock adjustment | - | - | - | - | - |
| Raw material | 0.03 | 0.48 | 0.14 | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.27 | 0.42 | 0.14 | 0.69 | 0.57 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.93 | 1.47 | 1.20 | 2.58 | 2.44 |
| Provisions made | - | 0.16 | 0.16 | 0.35 | - |
| Depreciation | 0.65 | 0.65 | 0.66 | 0.65 | 0.66 |
| Taxation | - | - | - | 0.01 | - |
| Net profit / loss | -0.87 | -0.99 | -1.13 | -1.74 | -2.08 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 44.35 | 44.35 | 44.35 | - | - |
| Agg.of non promotoholding (%) | 60.70 | 60.70 | 60.70 | - | - |
| OPM (%) | -4603.85 | -422.57 | -2141.10 | -202.42 | - |
| GPM (%) | -21.61 | -15.49 | -40.56 | -42.01 | - |
| NPM (%) | -85.27 | -44.97 | -96.58 | -68.00 | - |