| Jun ' 13 | Dec ' 12 | Jun ' 12 | Dec ' 11 | Jun ' 11 | |
|---|---|---|---|---|---|
| Sales | 176.13 | 315.48 | 347.34 | 323.99 | 302.16 |
| Operating profit | 1.03 | 34.43 | 54.49 | 47.54 | 43.89 |
| Interest | 28.48 | 24.36 | 22.06 | 17.80 | 15.95 |
| Gross profit | -27.20 | 10.88 | 32.95 | 31.20 | 28.71 |
| EPS (Rs) | -17.20 | 0.98 | 8.62 | 8.43 | 7.54 |
| Jun ' 13 | Dec ' 12 | Jun ' 12 | Dec ' 11 | Jun ' 11 | |
|---|---|---|---|---|---|
| Other income | 0.24 | 0.81 | 0.52 | 1.46 | 0.78 |
| Stock adjustment | 9.20 | -6.44 | -37.68 | -13.18 | -17.43 |
| Raw material | 131.06 | 240.00 | 266.44 | 242.47 | 234.40 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 5.51 | 7.41 | 6.53 | 5.45 | 5.20 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 29.34 | 40.07 | 57.56 | 41.71 | 36.09 |
| Provisions made | - | - | - | - | - |
| Depreciation | 6.76 | 7.78 | 5.89 | 5.64 | 5.27 |
| Taxation | - | 0.53 | 4.50 | 3.50 | 3.79 |
| Net profit / loss | -45.00 | 2.57 | 22.56 | 22.06 | 19.72 |
| Extra ordinary item | -11.04 | - | - | - | 0.13 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 26.16 | 26.16 | 26.16 | 26.16 | 26.16 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 197.28 | 194.97 | 152.83 | 150.83 | 150.83 |
| Agg.of non promotoholding (%) | 75.40 | 74.52 | 58.41 | 57.64 | 57.54 |
| OPM (%) | 0.59 | 10.91 | 15.69 | 14.67 | 14.52 |
| GPM (%) | -15.42 | 3.44 | 9.47 | 9.59 | 9.48 |
| NPM (%) | -25.52 | 0.81 | 6.49 | 6.78 | 6.51 |