Per share ratios |
Adjusted EPS (Rs) |
110.00 |
195.45 |
314.21 |
118.68 |
91.28 |
Adjusted cash EPS (Rs) |
158.39 |
247.54 |
365.55 |
169.23 |
139.46 |
Reported EPS (Rs) |
110.00 |
195.45 |
314.21 |
118.68 |
91.28 |
Reported cash EPS (Rs) |
158.39 |
247.54 |
365.55 |
169.23 |
139.46 |
Dividend per share |
35.00 |
35.00 |
35.00 |
35.00 |
15.00 |
Operating profit per share (Rs) |
190.86 |
305.41 |
471.00 |
219.11 |
183.94 |
Book value (excl rev res) per share EPS (Rs) |
1,500.25 |
1,426.40 |
1,266.14 |
987.26 |
883.96 |
Book value (incl rev res) per share EPS (Rs) |
1,500.25 |
1,426.40 |
1,266.14 |
987.26 |
883.96 |
Net operating income per share EPS (Rs) |
1,438.36 |
1,480.35 |
1,607.89 |
1,106.31 |
1,088.37 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
13.26 |
20.63 |
29.29 |
19.80 |
16.90 |
Gross profit margin (%) |
9.90 |
17.11 |
26.10 |
15.23 |
12.47 |
Net profit margin (%) |
7.64 |
13.20 |
19.54 |
10.72 |
8.38 |
Adjusted cash margin (%) |
10.71
| 16.45
| 22.61
| 15.28
| 12.79
|
Adjusted return on net worth (%) |
7.33 |
13.70 |
24.81 |
12.02 |
10.32 |
Reported return on net worth (%) |
7.33 |
13.70 |
24.81 |
12.02 |
10.32 |
Return on long term funds (%) |
12.14 |
19.45 |
33.82 |
17.13 |
15.50 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
0.09 |
- |
- |
- |
0.13 |
Owners fund as % of total source |
91.28 |
100.00 |
100.00 |
99.98 |
87.93 |
Fixed assets turnover ratio |
0.93 |
1.10 |
1.43 |
1.11 |
1.09 |
Liquidity ratios |
Current ratio |
6.48 |
4.67 |
6.04 |
5.96 |
7.37 |
Current ratio (inc. st loans) |
2.85 |
4.67 |
6.04 |
5.94 |
1.97 |
Quick ratio |
2.39 |
2.25 |
3.72 |
1.05 |
1.39 |
Inventory turnover ratio |
0.87 |
1.04 |
1.27 |
1.12 |
1.08 |
Payout ratios |
Dividend payout ratio (net profit) |
31.81 |
17.90 |
11.13 |
12.63 |
32.86 |
Dividend payout ratio (cash profit) |
22.09 |
14.13 |
9.57 |
8.86 |
21.51 |
Earning retention ratio |
68.19 |
82.10 |
88.87 |
87.37 |
67.14 |
Cash earnings retention ratio |
77.91 |
85.87 |
90.43 |
91.14 |
78.49 |
Coverage ratios |
Adjusted cash flow time total debt |
0.90 |
- |
- |
- |
0.86 |
Financial charges coverage ratio |
6.92 |
29.50 |
223.10 |
19.51 |
11.35 |
Fin. charges cov.ratio (post tax) |
5.75 |
23.15 |
171.02 |
16.03 |
9.54 |
Component ratios |
Material cost component (% earnings) |
67.44 |
79.83 |
59.21 |
57.98 |
70.93 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
74.78 |
71.61 |
64.77 |
66.65 |
68.93 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.22 |
0.21 |
0.27 |
0.39 |
0.40 |
Bonus component in equity capital (%) |
51.65 |
51.65 |
51.65 |
51.65 |
51.65 |