Per share ratios |
Adjusted EPS (Rs) |
3.48 |
2.38 |
6.21 |
-0.03 |
0.12 |
Adjusted cash EPS (Rs) |
5.70 |
3.92 |
7.57 |
1.45 |
1.12 |
Reported EPS (Rs) |
3.80 |
2.34 |
6.27 |
0.61 |
0.35 |
Reported cash EPS (Rs) |
6.03 |
3.89 |
7.63 |
2.10 |
1.35 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
8.84 |
5.41 |
4.62 |
2.45 |
1.57 |
Book value (excl rev res) per share EPS (Rs) |
14.59 |
10.68 |
8.26 |
2.07 |
1.69 |
Book value (incl rev res) per share EPS (Rs) |
14.59 |
10.68 |
8.26 |
2.07 |
1.69 |
Net operating income per share EPS (Rs) |
35.84 |
21.05 |
18.98 |
16.33 |
15.35 |
Free reserves per share EPS (Rs) |
4.53 |
0.62 |
-1.79 |
-8.98 |
-8.84 |
Profitability ratios |
Operating margin (%) |
24.65 |
25.71 |
24.33 |
15.00 |
10.20 |
Gross profit margin (%) |
18.74 |
18.73 |
17.56 |
6.40 |
3.88 |
Net profit margin (%) |
10.48 |
11.02 |
32.84 |
3.72 |
2.31 |
Adjusted cash margin (%) |
15.73
| 18.44
| 39.66
| 8.79
| 7.19
|
Adjusted return on net worth (%) |
23.85 |
22.23 |
75.18 |
-1.64 |
7.44 |
Reported return on net worth (%) |
26.05 |
21.92 |
75.89 |
29.65 |
21.15 |
Return on long term funds (%) |
37.06 |
22.03 |
19.01 |
8.73 |
5.86 |
Leverage ratios |
Long term debt / Equity |
0.29 |
0.70 |
1.09 |
4.51 |
6.06 |
Total debt/equity |
0.30 |
0.71 |
1.24 |
5.32 |
7.42 |
Owners fund as % of total source |
76.57 |
58.43 |
44.61 |
15.81 |
11.88 |
Fixed assets turnover ratio |
1.25 |
0.86 |
0.78 |
0.68 |
0.69 |
Liquidity ratios |
Current ratio |
1.20 |
1.60 |
2.08 |
1.32 |
1.15 |
Current ratio (inc. st loans) |
1.15 |
1.56 |
1.61 |
0.72 |
0.55 |
Quick ratio |
0.50 |
0.45 |
0.60 |
0.53 |
0.66 |
Inventory turnover ratio |
36.80 |
20.54 |
24.79 |
25.93 |
16.88 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.78 |
1.96 |
1.39 |
8.66 |
11.61 |
Financial charges coverage ratio |
24.57 |
10.15 |
5.35 |
2.24 |
2.87 |
Fin. charges cov.ratio (post tax) |
16.99 |
8.04 |
9.62 |
2.79 |
3.26 |
Component ratios |
Material cost component (% earnings) |
23.98 |
24.38 |
28.08 |
29.04 |
19.36 |
Selling cost Component |
18.86 |
18.31 |
17.41 |
21.41 |
29.30 |
Exports as percent of total sales |
- |
0.08 |
0.19 |
0.81 |
1.35 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.71 |
0.60 |
0.55 |
0.69 |
0.75 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |