| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Dec ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 25,061.54 | 19,453.58 | 17,919.34 | 19,985.43 | 15,729.12 |
| Expenses | |||||
| Material consumed | 8,775.98 | 7,053.63 | 4,869.06 | 3,780.36 | 1,894.88 |
| Manufacturing expenses | 5,553.11 | 3,606.93 | 3,882.75 | 6,012.91 | - |
| Personnel expenses | 691.89 | 557.51 | 587.28 | 800.16 | 632.16 |
| Selling expenses | 471.66 | 187.17 | 130.40 | 122.51 | - |
| Adminstrative expenses | 6,639.06 | 5,082.97 | 5,079.01 | 6,049.05 | 10,795.47 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 22,131.70 | 16,488.21 | 14,548.50 | 16,764.99 | 13,322.51 |
| Operating profit | 2,929.84 | 2,965.37 | 3,370.84 | 3,220.44 | 2,406.61 |
| Other recurring income | 766.17 | 1,899.10 | 852.63 | 952.27 | 803.87 |
| Adjusted PBDIT | 3,696.01 | 4,864.47 | 4,223.47 | 4,172.71 | 3,210.48 |
| Financial expenses | 172.56 | 95.50 | 162.25 | 127.97 | 94.50 |
| Depreciation | 2,035.20 | 1,038.48 | 937.95 | 832.42 | 627.72 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1,488.25 | 3,730.49 | 3,123.27 | 3,212.32 | 2,488.26 |
| Tax charges | -2,390.99 | -37.35 | 772.76 | 501.56 | 360.61 |
| Adjusted PAT | 3,879.24 | 3,767.84 | 2,350.51 | 2,710.76 | 2,127.65 |
| Non recurring items | -319.02 | -15.15 | -14.10 | -159.38 | -76.56 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 3,560.22 | 3,752.69 | 2,336.41 | 2,551.38 | 2,051.09 |
| Earnigs before appropriation | 12,544.26 | 10,419.39 | 7,163.11 | 6,077.66 | 2,051.09 |
| Equity dividend | 492.62 | 492.63 | 496.41 | 1,250.96 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 12,051.64 | 9,926.76 | 6,666.70 | 4,826.70 | 2,051.09 |
