| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.32 | 0.29 | 0.25 | 0.24 | 0.22 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.08 | 1.71 | 1.70 | 1.16 | 1.27 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.40 | 2.00 | 1.95 | 1.40 | 1.49 |
| Operating profit | -1.40 | -2.00 | -1.95 | -1.40 | -1.49 |
| Other recurring income | 2.73 | 2.63 | 2.73 | 2.70 | 2.80 |
| Adjusted PBDIT | 1.33 | 0.64 | 0.78 | 1.31 | 1.31 |
| Financial expenses | 0.24 | 0.22 | 0.24 | 0.28 | 0.51 |
| Depreciation | 0.45 | 0.32 | 0.33 | 0.44 | 0.47 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.63 | 0.10 | 0.21 | 0.59 | 0.33 |
| Tax charges | 0.16 | 0.37 | 0.02 | -1.03 | 0.01 |
| Adjusted PAT | 0.47 | -0.27 | 0.19 | 1.62 | 0.32 |
| Non recurring items | 0.13 | 0.23 | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.60 | -0.04 | 0.19 | 1.62 | 0.32 |
| Earnigs before appropriation | -51.27 | -51.68 | -51.90 | -52.09 | -53.71 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -51.27 | -51.68 | -51.90 | -52.09 | -53.71 |