| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Sales | 843.57 | 681.37 | 467.76 | 423.27 | 302.60 |
| Operating profit | 311.34 | 231.75 | 116.19 | 113.92 | 44.74 |
| Interest | 146.70 | 96.54 | 49.44 | 37.29 | 16.66 |
| Gross profit | 165.94 | 136.68 | 67.62 | 77.04 | 28.48 |
| EPS (Rs) | 23.41 | 17.72 | 9.66 | 19.04 | 4.85 |
| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Other income | 1.31 | 1.47 | 0.88 | 0.42 | 0.41 |
| Stock adjustment | - | - | - | - | - |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 271.12 | 213.90 | 168.43 | 144.20 | 109.69 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 259.93 | 234.63 | 183.14 | 156.93 | 148.17 |
| Provisions made | 1.19 | 1.08 | - | 8.21 | - |
| Depreciation | 25.35 | 19.99 | 15.42 | 13.07 | 9.92 |
| Taxation | 36.77 | 38.11 | 13.25 | 12.79 | 9.25 |
| Net profit / loss | 103.82 | 78.58 | 38.95 | 51.18 | 9.31 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 22.18 | 22.18 | 20.16 | 13.44 | 9.60 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 36.91 | 34.01 | 24.84 | 26.91 | 14.78 |
| GPM (%) | 19.64 | 20.02 | 14.43 | 18.18 | 9.40 |
| NPM (%) | 12.29 | 11.51 | 8.31 | 12.08 | 3.07 |