Per share ratios |
Adjusted EPS (Rs) |
3.08 |
2.73 |
-1.71 |
-3.43 |
1.34 |
Adjusted cash EPS (Rs) |
5.35 |
5.45 |
0.48 |
-1.36 |
3.25 |
Reported EPS (Rs) |
3.08 |
2.73 |
-1.71 |
-4.29 |
1.34 |
Reported cash EPS (Rs) |
5.35 |
5.45 |
0.48 |
-2.22 |
3.25 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
8.68 |
8.88 |
2.48 |
0.87 |
4.60 |
Book value (excl rev res) per share EPS (Rs) |
55.92 |
31.70 |
29.03 |
30.72 |
34.95 |
Book value (incl rev res) per share EPS (Rs) |
55.92 |
31.70 |
29.03 |
30.72 |
34.95 |
Net operating income per share EPS (Rs) |
26.02 |
27.92 |
13.94 |
10.01 |
23.76 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
33.37 |
31.79 |
17.79 |
8.71 |
19.35 |
Gross profit margin (%) |
24.66 |
22.06 |
2.05 |
-11.96 |
11.33 |
Net profit margin (%) |
11.84 |
9.78 |
-12.27 |
-42.88 |
5.64 |
Adjusted cash margin (%) |
20.08
| 18.80
| 3.31
| -13.09
| 13.29
|
Adjusted return on net worth (%) |
5.51 |
8.61 |
-5.89 |
-11.16 |
3.83 |
Reported return on net worth (%) |
5.51 |
8.61 |
-5.89 |
-13.97 |
3.83 |
Return on long term funds (%) |
12.51 |
11.54 |
1.61 |
-1.41 |
5.62 |
Leverage ratios |
Long term debt / Equity |
- |
0.97 |
0.98 |
0.87 |
0.71 |
Total debt/equity |
0.02 |
1.10 |
1.27 |
0.96 |
0.79 |
Owners fund as % of total source |
97.49 |
47.57 |
43.96 |
50.78 |
55.63 |
Fixed assets turnover ratio |
0.46 |
0.42 |
0.22 |
0.16 |
0.39 |
Liquidity ratios |
Current ratio |
0.90 |
0.72 |
0.93 |
0.44 |
0.58 |
Current ratio (inc. st loans) |
0.74 |
0.40 |
0.24 |
0.29 |
0.40 |
Quick ratio |
0.84 |
0.65 |
0.84 |
0.39 |
0.53 |
Inventory turnover ratio |
0.45 |
0.41 |
0.21 |
0.16 |
0.37 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.26 |
6.41 |
76.66 |
- |
8.58 |
Financial charges coverage ratio |
3.03 |
2.81 |
0.91 |
0.38 |
1.81 |
Fin. charges cov.ratio (post tax) |
2.74 |
2.54 |
1.14 |
0.30 |
2.11 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
2.79 |
2.67 |
1.83 |
1.95 |
1.84 |
Exports as percent of total sales |
14.68 |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.85 |
0.89 |
0.91 |
0.92 |
0.89 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |