| Mar ' 13 | Sep ' 12 | Mar ' 12 | Sep ' 11 | Mar ' 11 | |
|---|---|---|---|---|---|
| Sales | 125.23 | 135.32 | 148.51 | 161.91 | 183.65 |
| Operating profit | 9.79 | 9.24 | 7.50 | 8.56 | 14.59 |
| Interest | 6.68 | 5.98 | 5.62 | 4.88 | 3.97 |
| Gross profit | 3.11 | 3.39 | -7.64 | 14.40 | 11.70 |
| EPS (Rs) | -0.97 | 0.02 | -0.26 | 0.30 | 0.27 |
| Mar ' 13 | Sep ' 12 | Mar ' 12 | Sep ' 11 | Mar ' 11 | |
|---|---|---|---|---|---|
| Other income | - | 0.13 | -9.52 | 10.72 | 1.08 |
| Stock adjustment | - | - | - | - | - |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.90 | 2.21 | 2.50 | 3.73 | 4.49 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 1.85 | 2.08 | 2.73 | 2.93 | 5.68 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 111.70 | 121.79 | 135.78 | 146.69 | 158.89 |
| Provisions made | - | - | - | - | - |
| Depreciation | 2.04 | 1.88 | 1.85 | 2.07 | 2.05 |
| Taxation | 0.62 | 0.28 | -2.69 | 3.29 | 1.89 |
| Net profit / loss | -29.13 | 0.72 | -7.80 | 9.04 | 8.10 |
| Extra ordinary item | -29.09 | - | - | - | - |
| Prior year adjustments | -0.50 | -0.50 | -1.00 | - | 0.34 |
| Equity capital | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 2801.56 | 2552.41 | 2205.91 | 2105.91 | 2105.91 |
| Agg.of non promotoholding (%) | 93.39 | 85.42 | 73.53 | 70.20 | 70.20 |
| OPM (%) | 7.81 | 6.83 | 5.05 | 5.29 | 7.94 |
| GPM (%) | - | 2.50 | -5.49 | 8.34 | 6.33 |
| NPM (%) | - | 0.53 | -5.61 | 5.24 | 4.39 |