Sources of funds
|
Owner's fund
|
Equity share capital
|
8.00 |
2.00 |
2.00 |
2.00 |
2.00 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
14.03 |
15.16 |
11.02 |
8.14 |
5.33 |
Loan funds
|
Secured loans
|
38.31 |
29.49 |
21.98 |
16.54 |
12.93 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
60.33 |
46.65 |
35.00 |
26.68 |
20.27 |
Uses of funds
|
Fixed assets
|
Gross block
|
16.52 |
16.06 |
15.03 |
13.55 |
8.61 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
8.18 |
6.83 |
5.42 |
4.05 |
3.34 |
Net block
|
8.34 |
9.23 |
9.61 |
9.50 |
5.27 |
Capital work-in-progress
|
4.55 |
1.50 |
0.02 |
- |
- |
Investments
|
0.10 |
- |
- |
0.02 |
0.02 |
Net current assets
|
Current assets, loans & advances
|
63.51 |
60.63 |
40.69 |
27.75 |
26.22 |
Less : current liabilities & provisions
|
16.17 |
24.70 |
15.32 |
10.59 |
11.25 |
Total net current assets
|
47.34 |
35.93 |
25.37 |
17.16 |
14.98 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
60.33 |
46.65 |
35.00 |
26.68 |
20.27 |
Notes:
|
Book value of unquoted investments
|
0.10 |
- |
- |
0.02 |
0.02 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
0.14 |
0.48 |
0.43 |
0.43 |
- |
Number of equity sharesoutstanding (Lacs)
|
80.00 |
20.00 |
2.00 |
2.00 |
2.00 |