Sources of funds
|
Owner's fund
|
Equity share capital
|
2,213.73 |
1,140.48 |
1,140.48 |
1,140.48 |
581.17 |
Share application money
|
33.53 |
- |
- |
- |
- |
Preference share capital
|
43.60 |
43.60 |
43.60 |
246.52 |
2,204.12 |
Reserves & surplus
|
6,838.70 |
3,554.28 |
3,447.25 |
3,080.95 |
1,246.18 |
Loan funds
|
Secured loans
|
16,596.35 |
6,317.62 |
5,383.11 |
6,533.32 |
7,355.20 |
Unsecured loans
|
1,590.89 |
993.77 |
733.47 |
409.92 |
650.46 |
Total
|
27,316.80 |
12,049.75 |
10,747.91 |
11,411.19 |
12,037.13 |
Uses of funds
|
Fixed assets
|
Gross block
|
16,329.22 |
15,367.85 |
14,688.87 |
13,554.19 |
10,447.54 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
7,045.54 |
6,239.03 |
5,414.98 |
4,664.60 |
4,049.09 |
Net block
|
9,283.68 |
9,128.82 |
9,273.89 |
8,889.59 |
6,398.45 |
Capital work-in-progress
|
14,492.20 |
549.61 |
575.12 |
1,107.78 |
2,887.36 |
Investments
|
492.79 |
791.31 |
515.22 |
433.43 |
182.97 |
Net current assets
|
Current assets, loans & advances
|
8,808.59 |
5,465.23 |
4,829.42 |
5,592.66 |
5,229.78 |
Less : current liabilities & provisions
|
5,760.46 |
3,885.22 |
4,445.74 |
4,612.27 |
2,661.43 |
Total net current assets
|
3,048.13 |
1,580.01 |
383.68 |
980.39 |
2,568.35 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
27,316.80 |
12,049.75 |
10,747.91 |
11,411.19 |
12,037.13 |
Notes:
|
Book value of unquoted investments
|
491.73 |
790.25 |
514.09 |
432.37 |
168.84 |
Market value of quoted investments
|
2.96 |
1.87 |
4.43 |
1.18 |
13.40 |
Contingent liabilities
|
6,045.40 |
2,784.46 |
3,541.40 |
3,511.85 |
4,335.42 |
Number of equity sharesoutstanding (Lacs)
|
22130.61 |
11398.11 |
11398.11 |
11398.11 |
5804.97 |