Sources of funds
|
Owner's fund
|
Equity share capital
|
24.61 |
19.27 |
19.27 |
19.27 |
19.27 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
1,407.91 |
238.87 |
50.16 |
-16.20 |
19.60 |
Loan funds
|
Secured loans
|
21.49 |
849.44 |
862.99 |
858.88 |
758.64 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
1,454.01 |
1,107.57 |
932.41 |
861.94 |
797.51 |
Uses of funds
|
Fixed assets
|
Gross block
|
1,426.10 |
1,376.49 |
1,265.91 |
1,083.35 |
1,028.73 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
328.62 |
290.29 |
223.61 |
166.24 |
115.23 |
Net block
|
1,097.48 |
1,086.19 |
1,042.30 |
917.12 |
913.50 |
Capital work-in-progress
|
33.20 |
17.21 |
18.93 |
158.19 |
9.07 |
Investments
|
215.08 |
16.21 |
41.26 |
47.16 |
- |
Net current assets
|
Current assets, loans & advances
|
410.10 |
412.08 |
331.54 |
307.77 |
314.32 |
Less : current liabilities & provisions
|
301.84 |
424.12 |
501.62 |
568.29 |
439.38 |
Total net current assets
|
108.26 |
-12.04 |
-170.08 |
-260.52 |
-125.06 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
1,454.01 |
1,107.57 |
932.41 |
861.94 |
797.51 |
Notes:
|
Book value of unquoted investments
|
215.08 |
16.21 |
41.26 |
- |
- |
Market value of quoted investments
|
- |
- |
- |
47.16 |
- |
Contingent liabilities
|
28.43 |
19.39 |
52.90 |
15.70 |
69.63 |
Number of equity sharesoutstanding (Lacs)
|
1230.53 |
963.33 |
192.67 |
192.67 |
192.67 |