|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
20.52 |
20.52 |
20.52 |
20.52 |
15.02 |
|
Share application money
|
- |
- |
- |
- |
1.38 |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
48.69 |
43.63 |
41.33 |
31.37 |
24.14 |
|
Loan funds
|
|
Secured loans
|
26.95 |
25.66 |
30.95 |
32.12 |
21.70 |
|
Unsecured loans
|
- |
- |
- |
- |
- |
|
Total
|
96.16 |
89.81 |
92.80 |
84.01 |
62.24 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
83.27 |
83.74 |
50.43 |
62.58 |
61.43 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
29.30 |
24.08 |
- |
17.53 |
13.76 |
|
Net block
|
53.97 |
59.66 |
50.43 |
45.05 |
47.67 |
|
Capital work-in-progress
|
0.81 |
0.70 |
13.79 |
12.75 |
2.98 |
|
Investments
|
6.34 |
5.87 |
3.75 |
1.40 |
0.30 |
|
Net current assets
|
|
Current assets, loans & advances
|
61.80 |
42.01 |
54.51 |
44.35 |
36.54 |
|
Less : current liabilities & provisions
|
26.76 |
18.43 |
29.67 |
19.54 |
25.25 |
|
Total net current assets
|
35.04 |
23.58 |
24.83 |
24.81 |
11.29 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
96.16 |
89.81 |
92.80 |
84.01 |
62.24 |
|
Notes:
|
|
Book value of unquoted investments
|
6.34 |
5.80 |
- |
- |
- |
|
Market value of quoted investments
|
- |
0.07 |
- |
- |
- |
|
Contingent liabilities
|
0.52 |
0.88 |
1.46 |
2.33 |
0.51 |
|
Number of equity sharesoutstanding (Lacs)
|
205.21 |
205.21 |
205.21 |
205.21 |
150.21 |