| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 19.26 | - | - | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 18.86 | - | - | - | - |
| Personnel expenses | 0.07 | 0.09 | 0.04 | 0.02 | - |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.30 | 0.24 | 0.07 | 0.09 | 0.04 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 19.23 | 0.33 | 0.12 | 0.11 | 0.04 |
| Operating profit | 0.03 | -0.33 | -0.12 | -0.11 | -0.04 |
| Other recurring income | 0.02 | 0.58 | 0.19 | -0.41 | 1.04 |
| Adjusted PBDIT | 0.05 | 0.24 | 0.08 | -0.52 | 1.00 |
| Financial expenses | - | - | - | - | 0.02 |
| Depreciation | - | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.05 | 0.24 | 0.08 | -0.52 | 0.98 |
| Tax charges | -0.02 | 0.06 | 0.01 | - | 0.09 |
| Adjusted PAT | 0.06 | 0.18 | 0.07 | - | 0.89 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.06 | 0.18 | 0.07 | -0.52 | 0.89 |
| Earnigs before appropriation | -0.19 | -0.26 | -0.44 | -0.51 | 0.01 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -0.19 | -0.26 | -0.44 | -0.51 | 0.01 |