Per share ratios |
Adjusted EPS (Rs) |
9.34 |
-2.54 |
2.23 |
6.37 |
8.72 |
Adjusted cash EPS (Rs) |
20.69 |
9.50 |
14.48 |
16.52 |
15.15 |
Reported EPS (Rs) |
9.34 |
-2.54 |
2.23 |
6.37 |
8.72 |
Reported cash EPS (Rs) |
20.69 |
9.50 |
14.48 |
16.52 |
15.15 |
Dividend per share |
- |
- |
- |
2.00 |
2.00 |
Operating profit per share (Rs) |
28.26 |
17.43 |
23.52 |
24.31 |
20.28 |
Book value (excl rev res) per share EPS (Rs) |
71.66 |
62.28 |
64.79 |
64.97 |
61.06 |
Book value (incl rev res) per share EPS (Rs) |
71.66 |
62.28 |
64.79 |
64.97 |
61.06 |
Net operating income per share EPS (Rs) |
135.78 |
103.26 |
119.15 |
102.86 |
95.13 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
20.81 |
16.87 |
19.74 |
23.63 |
21.32 |
Gross profit margin (%) |
12.45 |
5.22 |
9.45 |
13.76 |
14.56 |
Net profit margin (%) |
6.87 |
-2.45 |
1.87 |
6.19 |
9.16 |
Adjusted cash margin (%) |
15.22
| 9.18
| 12.12
| 15.89
| 15.86
|
Adjusted return on net worth (%) |
13.03 |
-4.07 |
3.44 |
9.80 |
14.28 |
Reported return on net worth (%) |
13.03 |
-4.07 |
3.44 |
9.80 |
14.28 |
Return on long term funds (%) |
15.17 |
4.37 |
8.79 |
10.84 |
11.20 |
Leverage ratios |
Long term debt / Equity |
0.56 |
1.02 |
1.03 |
1.16 |
1.07 |
Total debt/equity |
0.82 |
1.07 |
1.14 |
1.29 |
1.19 |
Owners fund as % of total source |
54.88 |
48.23 |
46.83 |
43.63 |
45.75 |
Fixed assets turnover ratio |
1.05 |
0.77 |
0.82 |
0.72 |
0.87 |
Liquidity ratios |
Current ratio |
3.23 |
1.92 |
2.23 |
2.47 |
2.66 |
Current ratio (inc. st loans) |
1.03 |
1.57 |
1.40 |
1.38 |
1.47 |
Quick ratio |
1.80 |
1.21 |
1.42 |
1.77 |
2.10 |
Inventory turnover ratio |
1.04 |
0.79 |
0.86 |
0.69 |
10.01 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
108.10 |
37.78 |
27.60 |
Dividend payout ratio (cash profit) |
- |
- |
16.64 |
14.56 |
15.89 |
Earning retention ratio |
100.00 |
100.00 |
-8.10 |
62.22 |
72.40 |
Cash earnings retention ratio |
100.00 |
100.00 |
83.36 |
85.44 |
84.11 |
Coverage ratios |
Adjusted cash flow time total debt |
2.85 |
7.04 |
5.08 |
5.08 |
4.78 |
Financial charges coverage ratio |
5.34 |
2.33 |
3.01 |
3.95 |
7.46 |
Fin. charges cov.ratio (post tax) |
4.89 |
2.26 |
2.83 |
3.57 |
6.48 |
Component ratios |
Material cost component (% earnings) |
34.05 |
38.40 |
33.20 |
33.02 |
33.24 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
4.01 |
7.04 |
7.06 |
5.09 |
5.41 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.62 |
0.64 |
0.67 |
0.68 |
0.70 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |