Per share ratios |
Adjusted EPS (Rs) |
5.75 |
4.20 |
14.66 |
9.89 |
2.74 |
Adjusted cash EPS (Rs) |
6.67 |
4.52 |
15.91 |
12.26 |
5.19 |
Reported EPS (Rs) |
5.75 |
4.20 |
14.66 |
9.89 |
2.74 |
Reported cash EPS (Rs) |
6.67 |
4.52 |
15.91 |
12.26 |
5.19 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
10.04 |
7.26 |
23.18 |
18.29 |
7.95 |
Book value (excl rev res) per share EPS (Rs) |
28.24 |
22.49 |
34.63 |
19.97 |
10.08 |
Book value (incl rev res) per share EPS (Rs) |
28.24 |
22.49 |
34.63 |
19.97 |
10.08 |
Net operating income per share EPS (Rs) |
64.65 |
57.26 |
177.03 |
110.46 |
66.91 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
15.53 |
12.68 |
13.09 |
16.55 |
11.88 |
Gross profit margin (%) |
14.11 |
12.12 |
12.39 |
14.41 |
8.22 |
Net profit margin (%) |
8.89 |
7.33 |
8.28 |
8.95 |
4.09 |
Adjusted cash margin (%) |
10.20
| 7.85
| 8.79
| 11.07
| 7.75
|
Adjusted return on net worth (%) |
20.35 |
18.65 |
42.33 |
49.52 |
27.21 |
Reported return on net worth (%) |
20.35 |
18.65 |
42.33 |
49.52 |
27.21 |
Return on long term funds (%) |
29.90 |
26.09 |
48.38 |
57.08 |
21.36 |
Leverage ratios |
Long term debt / Equity |
0.15 |
0.22 |
0.54 |
0.41 |
1.58 |
Total debt/equity |
0.82 |
0.63 |
1.45 |
1.98 |
3.52 |
Owners fund as % of total source |
54.77 |
61.22 |
40.85 |
33.59 |
22.13 |
Fixed assets turnover ratio |
1.46 |
2.00 |
2.45 |
2.10 |
- |
Liquidity ratios |
Current ratio |
8.32 |
14.07 |
3.68 |
3.77 |
15.61 |
Current ratio (inc. st loans) |
1.04 |
1.51 |
1.12 |
0.74 |
0.72 |
Quick ratio |
2.29 |
7.23 |
2.01 |
1.10 |
7.05 |
Inventory turnover ratio |
1.25 |
1.56 |
2.09 |
1.86 |
1.47 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
3.50 |
3.15 |
3.15 |
3.22 |
6.83 |
Financial charges coverage ratio |
5.65 |
4.56 |
5.06 |
6.26 |
2.79 |
Fin. charges cov.ratio (post tax) |
4.53 |
3.74 |
3.97 |
5.14 |
2.81 |
Component ratios |
Material cost component (% earnings) |
88.46 |
86.65 |
85.36 |
99.69 |
81.98 |
Selling cost Component |
0.97 |
0.02 |
0.04 |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.20 |
0.19 |
0.08 |
0.22 |
0.37 |
Bonus component in equity capital (%) |
48.69 |
48.69 |
- |
- |
- |