Per share ratios |
Adjusted EPS (Rs) |
26.05 |
12.51 |
-1.21 |
1.79 |
1.73 |
Adjusted cash EPS (Rs) |
29.19 |
15.35 |
1.57 |
4.79 |
4.03 |
Reported EPS (Rs) |
26.05 |
12.51 |
-1.21 |
1.79 |
1.50 |
Reported cash EPS (Rs) |
29.19 |
15.35 |
1.57 |
4.79 |
3.80 |
Dividend per share |
2.00 |
- |
- |
- |
0.50 |
Operating profit per share (Rs) |
34.17 |
18.43 |
-3.94 |
2.35 |
2.54 |
Book value (excl rev res) per share EPS (Rs) |
83.43 |
58.42 |
41.56 |
42.77 |
40.94 |
Book value (incl rev res) per share EPS (Rs) |
83.43 |
58.42 |
41.56 |
42.77 |
40.94 |
Net operating income per share EPS (Rs) |
87.47 |
69.93 |
16.98 |
19.00 |
22.33 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
39.05 |
26.35 |
-23.21 |
12.37 |
11.35 |
Gross profit margin (%) |
35.46 |
22.30 |
-39.62 |
-3.39 |
1.07 |
Net profit margin (%) |
29.77 |
17.89 |
-7.15 |
9.42 |
6.73 |
Adjusted cash margin (%) |
31.94
| 21.12
| 7.16
| 22.54
| 16.61
|
Adjusted return on net worth (%) |
31.22 |
21.41 |
-2.92 |
4.18 |
4.23 |
Reported return on net worth (%) |
31.22 |
21.41 |
-2.92 |
4.18 |
3.67 |
Return on long term funds (%) |
41.81 |
31.03 |
-4.03 |
3.53 |
4.94 |
Leverage ratios |
Long term debt / Equity |
- |
0.01 |
0.03 |
0.05 |
0.06 |
Total debt/equity |
- |
0.02 |
0.05 |
0.05 |
0.06 |
Owners fund as % of total source |
99.73 |
97.51 |
94.45 |
95.23 |
93.56 |
Fixed assets turnover ratio |
1.22 |
1.38 |
0.38 |
0.42 |
0.57 |
Liquidity ratios |
Current ratio |
8.35 |
5.87 |
7.37 |
6.27 |
5.00 |
Current ratio (inc. st loans) |
8.02 |
5.02 |
5.53 |
6.27 |
5.00 |
Quick ratio |
5.91 |
4.87 |
6.09 |
5.73 |
4.64 |
Inventory turnover ratio |
1.05 |
1.17 |
0.38 |
0.42 |
0.51 |
Payout ratios |
Dividend payout ratio (net profit) |
3.84 |
- |
- |
- |
27.70 |
Dividend payout ratio (cash profit) |
3.42 |
- |
- |
- |
10.96 |
Earning retention ratio |
96.16 |
100.00 |
100.00 |
100.00 |
75.96 |
Cash earnings retention ratio |
96.58 |
100.00 |
100.00 |
100.00 |
89.66 |
Coverage ratios |
Adjusted cash flow time total debt |
0.01 |
0.09 |
1.55 |
0.44 |
0.69 |
Financial charges coverage ratio |
168.91 |
30.69 |
2.77 |
10.30 |
13.92 |
Fin. charges cov.ratio (post tax) |
130.53 |
23.27 |
5.17 |
11.76 |
12.86 |
Component ratios |
Material cost component (% earnings) |
42.55 |
54.01 |
47.78 |
28.15 |
41.64 |
Selling cost Component |
- |
- |
- |
0.04 |
- |
Exports as percent of total sales |
11.31 |
10.80 |
31.05 |
30.72 |
44.10 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.40 |
0.12 |
0.23 |
0.29 |
0.38 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |