Per share ratios |
Adjusted EPS (Rs) |
0.54 |
0.84 |
2.04 |
2.79 |
2.48 |
Adjusted cash EPS (Rs) |
2.57 |
3.18 |
4.11 |
5.00 |
4.53 |
Reported EPS (Rs) |
0.54 |
0.84 |
2.04 |
2.79 |
2.48 |
Reported cash EPS (Rs) |
2.57 |
3.18 |
4.11 |
5.00 |
4.53 |
Dividend per share |
- |
1.50 |
1.50 |
1.00 |
- |
Operating profit per share (Rs) |
2.55 |
3.25 |
4.71 |
6.34 |
6.33 |
Book value (excl rev res) per share EPS (Rs) |
17.29 |
18.58 |
19.51 |
17.49 |
15.90 |
Book value (incl rev res) per share EPS (Rs) |
17.29 |
18.58 |
19.51 |
17.49 |
15.90 |
Net operating income per share EPS (Rs) |
22.27 |
20.82 |
24.85 |
25.80 |
25.15 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
11.47 |
15.59 |
18.95 |
24.58 |
25.17 |
Gross profit margin (%) |
2.37 |
4.35 |
10.61 |
16.03 |
17.03 |
Net profit margin (%) |
2.44 |
4.05 |
8.19 |
10.81 |
9.87 |
Adjusted cash margin (%) |
11.36
| 14.83
| 16.05
| 18.80
| 17.98
|
Adjusted return on net worth (%) |
3.14 |
4.54 |
10.43 |
15.95 |
15.62 |
Reported return on net worth (%) |
3.14 |
4.54 |
10.43 |
15.95 |
15.62 |
Return on long term funds (%) |
4.90 |
7.92 |
16.02 |
24.84 |
21.26 |
Leverage ratios |
Long term debt / Equity |
0.01 |
0.05 |
0.08 |
0.12 |
0.27 |
Total debt/equity |
0.01 |
0.05 |
0.08 |
0.13 |
0.34 |
Owners fund as % of total source |
98.21 |
95.17 |
92.52 |
88.29 |
74.53 |
Fixed assets turnover ratio |
1.20 |
1.03 |
1.22 |
1.25 |
1.32 |
Liquidity ratios |
Current ratio |
2.79 |
3.05 |
2.59 |
2.19 |
2.59 |
Current ratio (inc. st loans) |
2.79 |
3.05 |
2.59 |
2.10 |
1.73 |
Quick ratio |
1.97 |
2.05 |
1.83 |
1.58 |
1.94 |
Inventory turnover ratio |
1.26 |
5.83 |
8.53 |
9.12 |
9.77 |
Payout ratios |
Dividend payout ratio (net profit) |
275.65 |
177.78 |
49.10 |
35.84 |
- |
Dividend payout ratio (cash profit) |
58.37 |
47.12 |
24.33 |
20.01 |
- |
Earning retention ratio |
-175.65 |
-77.78 |
50.90 |
64.16 |
100.00 |
Cash earnings retention ratio |
41.63 |
52.88 |
75.67 |
79.99 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.12 |
0.29 |
0.38 |
0.46 |
1.20 |
Financial charges coverage ratio |
19.63 |
17.99 |
15.09 |
10.87 |
9.29 |
Fin. charges cov.ratio (post tax) |
18.46 |
15.74 |
12.37 |
8.65 |
7.61 |
Component ratios |
Material cost component (% earnings) |
41.14 |
41.17 |
41.20 |
40.17 |
42.16 |
Selling cost Component |
0.41 |
0.74 |
0.17 |
0.63 |
- |
Exports as percent of total sales |
1.11 |
0.25 |
0.09 |
0.58 |
0.50 |
Import comp. in raw mat. consumed |
- |
- |
- |
11.59 |
22.95 |
Long term assets / total Assets |
0.48 |
0.52 |
0.59 |
0.57 |
0.58 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |