| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 14.95 | 13.77 | 26.19 | 61.93 | 67.21 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 5.67 | 12.48 | 12.73 | 12.99 | 9.61 |
| Selling expenses | 0.02 | 0.01 | - | 0.04 | 0.06 |
| Adminstrative expenses | 18.57 | 49.80 | 87.48 | 31.17 | 15.12 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 24.26 | 62.30 | 100.21 | 44.20 | 24.80 |
| Operating profit | -9.31 | -48.53 | -74.02 | 17.73 | 42.41 |
| Other recurring income | 8.38 | 4.84 | 15.24 | 8.19 | 18.33 |
| Adjusted PBDIT | -0.94 | -43.70 | -58.78 | 25.92 | 60.74 |
| Financial expenses | 18.56 | 300.27 | 114.34 | 86.47 | 148.12 |
| Depreciation | 6.76 | 7.79 | 8.37 | 10.33 | 12.90 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -26.25 | -351.76 | -181.48 | -70.87 | -100.28 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | -1,068.21 | -823.18 | 0.04 | 472.38 | 0.02 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1,094.46 | -1,174.93 | -181.44 | 401.50 | -100.26 |
| Earnigs before appropriation | -3,893.65 | -2,799.19 | 56.95 | 238.39 | -1,840.49 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -3,893.65 | -2,799.19 | 56.95 | 238.39 | -1,840.49 |
