| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 15.81 | 19.97 | 15.11 | 6.14 | 4.81 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 4.31 | 9.59 | 8.34 | 2.20 | 1.41 |
| Personnel expenses | 3.14 | 2.28 | 1.83 | 1.49 | 1.31 |
| Selling expenses | 0.10 | 0.04 | - | - | - |
| Adminstrative expenses | 0.66 | 1.00 | 0.62 | 0.31 | 0.52 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 8.20 | 12.89 | 10.79 | 4.00 | 3.24 |
| Operating profit | 7.61 | 7.08 | 4.32 | 2.14 | 1.57 |
| Other recurring income | 1.70 | 1.19 | 0.83 | 0.49 | 0.32 |
| Adjusted PBDIT | 9.31 | 8.27 | 5.14 | 2.63 | 1.89 |
| Financial expenses | - | - | - | 0.02 | 0.02 |
| Depreciation | 0.07 | 0.05 | 0.07 | 0.08 | 0.08 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 9.24 | 8.22 | 5.08 | 2.54 | 1.78 |
| Tax charges | 2.34 | 2.11 | 1.28 | 0.64 | 0.44 |
| Adjusted PAT | 6.90 | 6.12 | 3.80 | 1.90 | 1.34 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 6.90 | 6.12 | 3.80 | 1.90 | 1.34 |
| Earnigs before appropriation | 25.72 | 18.83 | 12.71 | 8.91 | 7.01 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 25.72 | 18.83 | 12.71 | 8.91 | 7.01 |
