| Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | 19.57 | 124.66 | 277.27 |
| Expenses | |||||
| Material consumed | - | - | 16.44 | 108.22 | 247.74 |
| Manufacturing expenses | - | - | 2.42 | 11.52 | 20.10 |
| Personnel expenses | 0.06 | 0.15 | 0.20 | 3.15 | 4.48 |
| Selling expenses | - | - | - | - | 0.01 |
| Adminstrative expenses | 0.42 | 0.23 | 0.65 | 1.51 | 4.62 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.48 | 0.38 | 19.71 | 124.40 | 276.95 |
| Operating profit | -0.48 | -0.38 | -0.13 | 0.26 | 0.32 |
| Other recurring income | - | - | 0.08 | 0.01 | 0.01 |
| Adjusted PBDIT | -0.48 | - | -0.06 | 0.27 | 0.33 |
| Financial expenses | - | - | 0.20 | 1.28 | 1.76 |
| Depreciation | 1.83 | 1.83 | 4.29 | 11.51 | 11.65 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -2.31 | -2.21 | -4.55 | -12.53 | -13.08 |
| Tax charges | 0.40 | 0.39 | 3.66 | -2.17 | -2.00 |
| Adjusted PAT | -2.71 | -2.60 | -8.21 | -10.35 | -11.08 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -2.71 | -2.60 | -8.21 | -10.35 | -11.08 |
| Earnigs before appropriation | -37.28 | -34.67 | -32.07 | -23.86 | -13.51 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -37.28 | -34.67 | -32.07 | -23.86 | -13.51 |