Per share ratios |
Adjusted EPS (Rs) |
-1.08 |
-1.65 |
-1.93 |
-0.03 |
-7.97 |
Adjusted cash EPS (Rs) |
-0.61 |
-0.18 |
-0.45 |
0.16 |
-3.13 |
Reported EPS (Rs) |
-1.08 |
-1.65 |
-1.93 |
-0.03 |
-1.15 |
Reported cash EPS (Rs) |
-0.61 |
-0.18 |
-0.45 |
0.16 |
3.69 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-0.46 |
0.36 |
0.34 |
0.33 |
1.16 |
Book value (excl rev res) per share EPS (Rs) |
10.07 |
10.93 |
10.93 |
1.09 |
13.50 |
Book value (incl rev res) per share EPS (Rs) |
10.07 |
10.93 |
10.93 |
1.09 |
13.50 |
Net operating income per share EPS (Rs) |
2.84 |
18.55 |
18.55 |
2.63 |
57.59 |
Free reserves per share EPS (Rs) |
- |
- |
- |
0.09 |
3.50 |
Profitability ratios |
Operating margin (%) |
-16.30 |
1.96 |
1.87 |
12.87 |
2.01 |
Gross profit margin (%) |
-32.48 |
-5.95 |
-6.04 |
5.40 |
-6.39 |
Net profit margin (%) |
-32.44 |
-8.76 |
-10.22 |
-1.26 |
-1.99 |
Adjusted cash margin (%) |
-18.60
| -0.97
| -2.43
| 6.14
| -5.42
|
Adjusted return on net worth (%) |
-10.68 |
-15.10 |
-17.63 |
-3.18 |
-59.03 |
Reported return on net worth (%) |
-10.68 |
-15.10 |
-17.63 |
-3.04 |
-8.51 |
Return on long term funds (%) |
-3.93 |
-4.80 |
-6.60 |
10.08 |
-10.14 |
Leverage ratios |
Long term debt / Equity |
0.12 |
0.56 |
0.13 |
0.31 |
1.60 |
Total debt/equity |
0.56 |
0.56 |
0.56 |
1.04 |
2.31 |
Owners fund as % of total source |
63.90 |
63.88 |
63.88 |
48.90 |
30.24 |
Fixed assets turnover ratio |
0.17 |
1.33 |
1.33 |
1.15 |
1.18 |
Liquidity ratios |
Current ratio |
5.33 |
5.13 |
5.13 |
2.94 |
2.54 |
Current ratio (inc. st loans) |
1.39 |
5.13 |
1.34 |
0.88 |
1.35 |
Quick ratio |
4.59 |
4.43 |
4.43 |
1.94 |
1.60 |
Inventory turnover ratio |
1.27 |
8.21 |
8.21 |
3.96 |
3.01 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
- |
- |
- |
- |
- |
Cash earnings retention ratio |
- |
- |
- |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
7.05 |
8.04 |
Financial charges coverage ratio |
0.02 |
0.48 |
0.48 |
2.37 |
0.36 |
Fin. charges cov.ratio (post tax) |
0.02 |
0.86 |
0.65 |
2.13 |
2.04 |
Component ratios |
Material cost component (% earnings) |
74.38 |
68.86 |
68.88 |
59.59 |
71.63 |
Selling cost Component |
- |
- |
- |
0.98 |
0.50 |
Exports as percent of total sales |
84.76 |
3.46 |
3.46 |
19.42 |
4.39 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.12 |
0.18 |
0.16 |
0.19 |
0.25 |
Bonus component in equity capital (%) |
17.10 |
17.10 |
17.10 |
35.62 |
92.61 |