Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 30,078.40 | 25,188.51 | 18,516.86 | 17,194.09 | 16,391.78 |
Expenses | |||||
Material consumed | 18,408.56 | 15,677.17 | 10,134.81 | 9,559.97 | 9,458.39 |
Manufacturing expenses | 122.15 | 104.66 | 74.71 | 83.30 | 88.60 |
Personnel expenses | 1,513.89 | 1,310.14 | 1,128.66 | 985.43 | 900.14 |
Selling expenses | 1,012.30 | 804.64 | 691.85 | 782.53 | 695.40 |
Adminstrative expenses | 3,201.02 | 2,704.11 | 1,994.05 | 1,925.82 | 1,744.44 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 24,257.92 | 20,600.72 | 14,024.08 | 13,337.05 | 12,886.97 |
Operating profit | 5,820.48 | 4,587.79 | 4,492.78 | 3,857.04 | 3,504.81 |
Other recurring income | 518.01 | 451.89 | 366.02 | 357.54 | 284.81 |
Adjusted PBDIT | 6,338.49 | 5,039.68 | 4,858.80 | 4,214.58 | 3,789.62 |
Financial expenses | 93.06 | 70.25 | 71.66 | 78.38 | 78.60 |
Depreciation | 755.83 | 721.56 | 697.47 | 689.97 | 540.77 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 5,489.60 | 4,247.87 | 4,089.67 | 3,446.23 | 3,170.25 |
Tax charges | 1,389.42 | 1,059.43 | 1,037.87 | 759.08 | 1,038.08 |
Adjusted PAT | 4,100.18 | 3,188.44 | 3,051.80 | 2,687.15 | 2,132.17 |
Non recurring items | - | -53.73 | - | -43.02 | -26.36 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 4,100.18 | 3,134.71 | 3,051.80 | 2,644.13 | 2,105.81 |
Earnigs before appropriation | 13,075.03 | 10,715.80 | 8,046.32 | 7,068.66 | 5,451.71 |
Equity dividend | 1,908.86 | 1,740.95 | 465.23 | 1,387.88 | 680.18 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 353.07 | 173.50 |
Retained earnings | 11,166.17 | 8,974.85 | 7,581.09 | 5,327.71 | 4,598.03 |