| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 41.67 | - | 16.66 | 0.35 | 0.57 |
| Expenses | |||||
| Material consumed | 41.67 | - | 15.92 | 0.33 | 0.55 |
| Manufacturing expenses | - | - | - | - | 0.01 |
| Personnel expenses | 0.68 | 0.55 | 0.49 | 0.29 | 0.14 |
| Selling expenses | 0.02 | - | - | - | 0.01 |
| Adminstrative expenses | 0.93 | 0.47 | 0.35 | 0.19 | 0.13 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 43.30 | 1.02 | 16.76 | 0.81 | 0.84 |
| Operating profit | -1.63 | -1.02 | -0.10 | -0.47 | -0.26 |
| Other recurring income | 0.51 | - | 0.28 | 0.20 | - |
| Adjusted PBDIT | -1.12 | - | 0.18 | -0.26 | -0.26 |
| Financial expenses | 0.05 | - | - | - | - |
| Depreciation | - | 0.02 | 0.03 | 0.03 | 0.03 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.18 | -1.04 | 0.15 | -0.30 | -0.29 |
| Tax charges | - | - | 0.04 | - | -0.55 |
| Adjusted PAT | -1.18 | - | 0.11 | - | 0.26 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.18 | -1.04 | 0.11 | -0.30 | 0.26 |
| Earnigs before appropriation | -15.43 | -14.26 | -13.21 | -13.32 | -13.03 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -15.43 | -14.26 | -13.21 | -13.32 | -13.03 |